Stock A077360 DUKSAN HI METAL CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Duksan Hi Metal Co.,Ltd

Equities

A077360

KR7077360006

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 21/05/2024 am IST 		5-day change 1st Jan Change
7,660 KRW +1.46% Intraday chart for Duksan Hi Metal Co.,Ltd +0.52% +6.98%
18/03 Duksan Hi Metal Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sirius Holdings Co., Ltd. announced that it has received KRW 100.66 billion in funding from Duksan Hi Metal Co.,Ltd and another investor CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 1,52,681 2,55,466 4,38,504 2,17,643 3,25,329 3,48,047
Enterprise Value (EV) 1 1,52,643 2,55,436 4,38,503 2,17,643 3,25,329 3,48,047
P/E ratio 13.6 x 16.7 x 13.7 x - 57.3 x -
Yield - - - - - -
Capitalization / Revenue 2.95 x 4.63 x 4.73 x 1.27 x 2.25 x 1.39 x
EV / Revenue 2.95 x 4.63 x 4.73 x 1.27 x 2.25 x 1.39 x
EV / EBITDA 24,08,17,02,536 x 28,72,51,46,166 x 39,55,48,30,827 x - - -
EV / FCF -12,25,13,515 x -14,59,18,028 x -2,34,67,418 x - - -
FCF Yield -0% -0% -0% - - -
Price to Book 0.75 x 1.18 x 1.66 x 0.74 x - -
Nbr of stocks (in thousands) 39,917 39,917 42,677 45,437 45,437 45,437
Reference price 2 3,825 6,400 10,275 4,790 7,160 7,660
Announcement Date 14/02/20 18/02/21 23/02/22 22/03/23 18/03/24 -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 51.76 55.23 92.72 171.5 144.5 251
EBITDA 6.34 8.893 11.09 - - -
EBIT 1 4.083 6.383 5.821 -2.735 -10.97 28.1
Operating Margin 7.89% 11.56% 6.28% -1.59% -7.59% 11.2%
Earnings before Tax (EBT) 12.25 21.36 37.62 - - -
Net income 11.24 17.67 32.52 - - -
Net margin 21.71% 32% 35.08% - - -
EPS 281.5 382.5 751.0 - 125.0 -
Free Cash Flow -1,246 -1,751 -18,686 - - -
FCF margin -2,407.81% -3,169.69% -20,152.03% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/02/20 18/02/21 23/02/22 22/03/23 18/03/24 -
1KRW in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 29.98 37.35 27.12 58.75 48.29
EBITDA - - - - -
EBIT 1 0.5868 5.441 0.6042 -3.151 -3.025
Operating Margin 1.96% 14.57% 2.23% -5.36% -6.26%
Earnings before Tax (EBT) 16.4 10.18 3.533 1.865 -
Net income 13.4 9.985 1.742 1.041 -
Net margin 44.68% 26.73% 6.42% 1.77% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 23/02/22 13/05/22 16/08/22 11/11/22 22/03/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position 37.6 29.4 0.87 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow -1,246 -1,751 -18,686 - - -
ROE (net income / shareholders' equity) 5.77% 8.47% 13.3% 2.19% - -
ROA (Net income/ Total Assets) 5.52% 8.03% 11.5% - - -
Assets 203.5 220.1 282.6 - - -
Book Value Per Share 5,068 5,443 6,174 6,480 - -
Cash Flow per Share - - - - - -
Capex 8.51 9.58 5.03 - - -
Capex / Sales 16.44% 17.35% 5.43% - - -
Announcement Date 14/02/20 18/02/21 23/02/22 22/03/23 18/03/24 -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
DUKSAN HI METAL CO.,LTD Stock Duksan Hi Metal Co.,Ltd
+6.98% 252M
MEDIATEK INC. Stock MediaTek Inc.
+15.76% 58.69B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.76% 15.09B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+17.21% 11.54B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+27.37% 8.87B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+47.24% 8.61B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.41% 8.52B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-8.45% 8.33B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.93% 7.76B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-15.34% 6.78B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A077360 Stock
  4. Financials Duksan Hi Metal Co.,Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW