Stock DQWS DSWISS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DSwiss, Inc.

Equities

DQWS

US26251W1009

Other Specialty Retailers

Market Closed - OTC Markets
Other stock markets
 10:43:21 12/04/2024 pm IST 		5-day change 1st Jan Change
0.0125 USD -74.95% Intraday chart for DSwiss, Inc. -.--% -58.33%
29/03 DSwiss, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 DSwiss, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 527.6 538 3,000 20.69 20.69 6.207
Enterprise Value (EV) 1 527.4 538.2 3,000 20.57 20.56 5.978
P/E ratio -1,503 x -1,883 x 3,91,892 x 119 x -1,449 x -126 x
Yield - - - - - -
Capitalization / Revenue 2,397 x 1,966 x 2,226 x 10.6 x 11.2 x 4.22 x
EV / Revenue 2,396 x 1,967 x 2,226 x 10.5 x 11.1 x 4.07 x
EV / EBITDA -1,487 x -1,645 x 58,527 x 124 x 682 x -199 x
EV / FCF -2,069 x -4,036 x 16,906 x 378 x -824 x 61.2 x
FCF Yield -0.05% -0.02% 0.01% 0.26% -0.12% 1.63%
Price to Book 2,784 x -4,924 x -31,522 x 282 x 240 x 110 x
Nbr of stocks (in thousands) 2,06,905 2,06,905 2,06,905 2,06,905 2,06,905 2,06,905
Reference price 2 2.550 2.600 14.50 0.1000 0.1000 0.0300
Announcement Date 10/04/19 30/03/20 31/03/21 31/03/22 31/03/23 29/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2201 0.2737 1.348 1.959 1.849 1.47
EBITDA 1 -0.3546 -0.3271 0.0513 0.1664 0.0301 -0.03
EBIT 1 -0.3794 -0.3496 0.033 0.1445 -0.001032 -0.0529
Operating Margin -172.36% -127.74% 2.45% 7.38% -0.06% -3.6%
Earnings before Tax (EBT) 1 -0.3713 -0.2955 0.03 0.1503 -0.002421 -0.0489
Net income 1 -0.3513 -0.2859 0.007675 0.1735 -0.0143 -0.0495
Net margin -159.6% -104.47% 0.57% 8.86% -0.77% -3.37%
EPS 2 -0.001697 -0.001381 0.000037 0.000838 -0.000069 -0.000239
Free Cash Flow 1 -0.2549 -0.1333 0.1775 0.0545 -0.025 0.0976
FCF margin -115.81% -48.73% 13.17% 2.78% -1.35% 6.64%
FCF Conversion (EBITDA) - - 346.19% 32.74% - -
FCF Conversion (Net income) - - 2,312.07% 31.41% - -
Dividend per Share - - - - - -
Announcement Date 10/04/19 30/03/20 31/03/21 31/03/22 31/03/23 29/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.22 - - - -
Net Cash position 1 0.17 - 0.1 0.12 0.13 0.23
Leverage (Debt/EBITDA) - -0.6701 x - - - -
Free Cash Flow 1 -0.25 -0.13 0.18 0.05 -0.02 0.1
ROE (net income / shareholders' equity) -94.1% -607% -31.3% 6,665% -3.41% -64.1%
ROA (Net income/ Total Assets) -45% -58.6% 5.8% 21.4% -0.15% -8.82%
Assets 1 0.7799 0.4877 0.1324 0.8093 9.755 0.5618
Book Value Per Share 2 0 -0 -0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.08 0 0 0.06 0.01 0
Capex / Sales 37.94% 0.76% 0.15% 3.17% 0.78% 0.03%
Announcement Date 10/04/19 30/03/20 31/03/21 31/03/22 31/03/23 29/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Beauty Supply Shop

1st Jan change Capi.
DSWISS, INC. Stock DSwiss, Inc.
-58.33% 2.59M
CK HUTCHISON HOLDINGS LIMITED Stock CK Hutchison Holdings Limited
-1.67% 20.17B
ULTA BEAUTY, INC. Stock Ulta Beauty, Inc.
-18.04% 19.25B
PUIG BRANDS, S.A. Stock Puig Brands, S.A.
0.00% 14.3B
BATH & BODY WORKS, INC. Stock Bath & Body Works, Inc.
+10.17% 10.69B
DOUGLAS AG Stock Douglas AG
0.00% 2.43B
OLIVEDA INTERNATIONAL, INC. Stock Oliveda International, Inc.
+722.50% 2.02B
HONASA CONSUMER LIMITED Stock Honasa Consumer Limited
-2.82% 1.67B
POYA INTERNATIONAL CO., LTD. Stock POYA International Co., Ltd.
-8.70% 1.61B
WALDENCAST PLC Stock Waldencast plc
-59.32% 544M
Beauty Supply Shop
  1. Stock Market
  2. Equities
  3. DQWS Stock
  4. Financials DSwiss, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW