Market Closed -
Australian S.E.
11:40:06 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
2.72
AUD
|
+0.74%
|
|
+5.43%
|
-4.56%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
81.93
|
156.8
|
124.2
|
198.4
|
188.6
|
-
|
-
|
Enterprise Value (EV)
1 |
81.93
|
135.2
|
101.9
|
174.1
|
161.5
|
157.2
|
151.2
|
P/E ratio
|
-37.2
x
|
-2,300
x
|
85.7
x
|
130
x
|
88.3
x
|
62.9
x
|
46.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.7
x
|
13.4
x
|
6
x
|
6.48
x
|
4.66
x
|
3.72
x
|
3.11
x
|
EV / Revenue
|
11.7
x
|
11.6
x
|
4.92
x
|
5.68
x
|
3.99
x
|
3.1
x
|
2.49
x
|
EV / EBITDA
|
-
|
43,762
x
|
81.4
x
|
64
x
|
60
x
|
32.6
x
|
20.4
x
|
EV / FCF
|
-
|
690
x
|
120
x
|
81.7
x
|
52.1
x
|
37.4
x
|
26.8
x
|
FCF Yield
|
-
|
0.14%
|
0.83%
|
1.22%
|
1.92%
|
2.67%
|
3.74%
|
Price to Book
|
-
|
-
|
-
|
7.31
x
|
5.32
x
|
4.51
x
|
3.74
x
|
Nbr of stocks (in thousands)
|
56,502
|
68,187
|
68,989
|
69,609
|
69,860
|
-
|
-
|
Reference price
2 |
1.450
|
2.300
|
1.800
|
2.850
|
2.720
|
2.720
|
2.720
|
Announcement Date
|
24/02/21
|
27/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7.026
|
11.71
|
20.69
|
30.63
|
40.48
|
50.65
|
60.62
|
EBITDA
1 |
-
|
0.00309
|
1.251
|
2.72
|
2.69
|
4.825
|
7.415
|
EBIT
1 |
-
|
-0.0344
|
1.191
|
0.879
|
2.54
|
4.65
|
7.215
|
Operating Margin
|
-
|
-0.29%
|
5.76%
|
2.87%
|
6.28%
|
9.18%
|
11.9%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1.45
|
1.584
|
2.636
|
4.146
|
6.323
|
Net income
1 |
-
|
-0.0312
|
1.45
|
1.584
|
2.622
|
3.948
|
5.514
|
Net margin
|
-
|
-0.27%
|
7.01%
|
5.17%
|
6.48%
|
7.79%
|
9.1%
|
EPS
2 |
-0.0390
|
-0.001000
|
0.0210
|
0.0220
|
0.0308
|
0.0433
|
0.0586
|
Free Cash Flow
1 |
-
|
0.1959
|
0.85
|
2.13
|
3.1
|
4.2
|
5.65
|
FCF margin
|
-
|
1.67%
|
4.11%
|
6.95%
|
7.66%
|
8.29%
|
9.32%
|
FCF Conversion (EBITDA)
|
-
|
6,339.48%
|
67.95%
|
78.31%
|
115.24%
|
87.05%
|
76.2%
|
FCF Conversion (Net income)
|
-
|
-
|
58.62%
|
134.47%
|
118.21%
|
106.38%
|
102.46%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/21
|
27/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
4.953
|
6.753
|
8.923
|
11.8
|
14.08
|
16.55
|
18.5
|
21.3
|
EBITDA
|
-0.0645
|
0.0676
|
0.442
|
0.8342
|
0.576
|
2.144
|
-
|
-
|
EBIT
1 |
-
|
0.2568
|
0.4111
|
0.8051
|
0.534
|
0.345
|
1.3
|
1.5
|
Operating Margin
|
-
|
3.8%
|
4.61%
|
6.82%
|
3.79%
|
2.08%
|
7.03%
|
7.04%
|
Earnings before Tax (EBT)
|
-
|
-
|
0.4107
|
1.039
|
0.836
|
0.748
|
-
|
-
|
Net income
|
-0.0773
|
0.0461
|
0.308
|
1.142
|
0.836
|
0.748
|
-
|
-
|
Net margin
|
-1.56%
|
0.68%
|
3.45%
|
9.68%
|
5.94%
|
4.52%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/08/21
|
27/02/22
|
29/08/22
|
27/02/23
|
30/08/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
21.6
|
22.3
|
24.3
|
27.1
|
31.4
|
37.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
0.2
|
0.85
|
2.13
|
3.1
|
4.2
|
5.65
|
ROE (net income / shareholders' equity)
|
-
|
-0.25%
|
12.6%
|
6.14%
|
9.58%
|
12%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-0.22%
|
5.68%
|
5.46%
|
7.01%
|
9.42%
|
11.4%
|
Assets
1 |
-
|
14.1
|
25.51
|
29.04
|
37.42
|
41.9
|
48.2
|
Book Value Per Share
2 |
-
|
-
|
-
|
0.3900
|
0.5100
|
0.6000
|
0.7300
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.0300
|
0.0300
|
0.0700
|
0.1000
|
Capex
1 |
-
|
0.06
|
0.08
|
0.14
|
0.17
|
0.2
|
0.23
|
Capex / Sales
|
-
|
0.54%
|
0.38%
|
0.46%
|
0.42%
|
0.4%
|
0.39%
|
Announcement Date
|
24/02/21
|
27/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
2.72
AUD Average target price
3.827
AUD Spread / Average Target +40.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.56% | 13Cr | | -8.29% | 23TCr | | -3.73% | 2.74TCr | | +14.10% | 1.32TCr | | -19.78% | 1.29TCr | | -29.38% | 511.13Cr | | +49.48% | 386.37Cr | | -34.27% | 342.55Cr | | -10.52% | 293.86Cr | | +10.23% | 258.22Cr |
Cloud Computing Services
|