Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
19.12 CAD | -1.29% | +3.64% | -15.85% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 1,235 | 977 | 1,686 | 958.9 | 816.6 | - |
Enterprise Value (EV) 1 | 1,235 | 977 | 1,686 | 958.9 | 816.6 | 816.6 |
P/E ratio | 3.15 x | - | 15.8 x | -8.27 x | 5.52 x | 19.4 x |
Yield | - | - | 0.8% | - | - | - |
Capitalization / Revenue | - | 2.81 x | 5.17 x | 2.48 x | 2.06 x | 2.23 x |
EV / Revenue | - | 2.81 x | 5.17 x | 2.48 x | 2.06 x | 2.23 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.88 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 52,779 | 45,977 | 43,426 | 42,334 | 42,156 | - |
Reference price 2 | 23.40 | 21.25 | 38.83 | 22.65 | 19.37 | 19.37 |
Announcement Date | 25/02/20 | 23/02/21 | 22/02/22 | 21/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 347.6 | 325.9 | 386.9 | 395.7 | 366.7 |
EBITDA | - | - | - | - | - | - |
EBIT | 482.3 | 221.5 | 51.86 | - | - | - |
Operating Margin | - | 63.71% | 15.91% | - | - | - |
Earnings before Tax (EBT) | 440.4 | - | - | - | - | - |
Net income 1 | - | - | - | - | 148.3 | 42.26 |
Net margin | - | - | - | - | 37.48% | 11.52% |
EPS 2 | 7.420 | - | 2.460 | -2.740 | 3.510 | 1.000 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.3100 | - | - | - |
Announcement Date | 25/02/20 | 23/02/21 | 22/02/22 | 21/02/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | 106.3 | 71.92 | 135.1 | 82.42 | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | - | - | - | - | - | - | - | - | 11.08 | 117.6 | 15.43 | 4.185 | - |
Net margin | - | - | - | - | - | - | - | - | 10.42% | 163.52% | 11.42% | 5.08% | - |
EPS 2 | 1.810 | 0.9600 | 1.740 | 2.200 | 0.7800 | -1.730 | 0.0900 | -1.910 | 0.2600 | 2.780 | 0.3700 | 0.1000 | 0.0800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 22/02/22 | 11/05/22 | 10/08/22 | 10/11/22 | 09/05/23 | 08/08/23 | 14/11/23 | 21/02/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | 26.50 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 25/02/20 | 23/02/21 | 22/02/22 | 21/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-15.85% | 595M | |
+34.25% | 28.37B | |
-11.96% | 27.34B | |
+6.96% | 26.59B | |
+15.21% | 25.28B | |
+48.22% | 23.37B | |
+6.98% | 20.39B | |
+2.27% | 19.71B | |
+28.49% | 16.22B | |
-13.52% | 15.11B |
- Stock Market
- Equities
- DRM Stock
- Financials Dream Unlimited Corp.