End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
714
KRW
|
+0.99%
|
|
+1.13%
|
-13.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,80,683
|
1,23,626
|
1,33,135
|
1,52,749
|
1,12,095
|
97,831
|
Enterprise Value (EV)
1 |
1,86,167
|
1,59,523
|
1,53,402
|
2,13,068
|
1,55,279
|
1,39,836
|
P/E ratio
|
-20.8
x
|
69.5
x
|
19
x
|
-40.2
x
|
28.6
x
|
-62.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.12
x
|
0.76
x
|
0.77
x
|
0.84
x
|
0.42
x
|
0.35
x
|
EV / Revenue
|
1.15
x
|
0.98
x
|
0.88
x
|
1.17
x
|
0.58
x
|
0.5
x
|
EV / EBITDA
|
60.6
x
|
15
x
|
11.2
x
|
57.2
x
|
10.4
x
|
15.8
x
|
EV / FCF
|
33.3
x
|
-5.77
x
|
12
x
|
-5.59
x
|
8.3
x
|
-156
x
|
FCF Yield
|
3%
|
-17.3%
|
8.32%
|
-17.9%
|
12.1%
|
-0.64%
|
Price to Book
|
2.29
x
|
1.55
x
|
1.52
x
|
1.82
x
|
1.27
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
1,18,871
|
1,18,871
|
1,18,871
|
1,18,871
|
1,18,871
|
1,18,871
|
Reference price
2 |
1,520
|
1,040
|
1,120
|
1,285
|
943.0
|
823.0
|
Announcement Date
|
18/03/19
|
16/03/20
|
15/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,61,997
|
1,63,430
|
1,73,822
|
1,82,021
|
2,66,172
|
2,78,300
|
EBITDA
1 |
3,071
|
10,603
|
13,756
|
3,726
|
14,934
|
8,831
|
EBIT
1 |
-3,847
|
3,709
|
7,418
|
-3,231
|
7,738
|
2,093
|
Operating Margin
|
-2.37%
|
2.27%
|
4.27%
|
-1.78%
|
2.91%
|
0.75%
|
Earnings before Tax (EBT)
1 |
-6,563
|
1,961
|
7,420
|
-3,684
|
4,072
|
-1,410
|
Net income
1 |
-6,578
|
1,779
|
7,039
|
-3,773
|
3,971
|
-1,560
|
Net margin
|
-4.06%
|
1.09%
|
4.05%
|
-2.07%
|
1.49%
|
-0.56%
|
EPS
2 |
-73.13
|
14.97
|
59.00
|
-32.00
|
33.00
|
-13.12
|
Free Cash Flow
1 |
5,591
|
-27,650
|
12,762
|
-38,088
|
18,712
|
-896.5
|
FCF margin
|
3.45%
|
-16.92%
|
7.34%
|
-20.93%
|
7.03%
|
-0.32%
|
FCF Conversion (EBITDA)
|
182.05%
|
-
|
92.77%
|
-
|
125.29%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
181.3%
|
-
|
471.19%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/03/19
|
16/03/20
|
15/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,484
|
35,897
|
20,267
|
60,320
|
43,184
|
42,006
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.786
x
|
3.385
x
|
1.473
x
|
16.19
x
|
2.892
x
|
4.757
x
|
Free Cash Flow
1 |
5,591
|
-27,650
|
12,762
|
-38,088
|
18,712
|
-897
|
ROE (net income / shareholders' equity)
|
-9.96%
|
2.24%
|
8.41%
|
-4.4%
|
4.61%
|
-1.78%
|
ROA (Net income/ Total Assets)
|
-1.53%
|
1.41%
|
2.92%
|
-1.19%
|
2.63%
|
0.67%
|
Assets
1 |
4,29,523
|
1,25,817
|
2,41,061
|
3,17,018
|
1,51,285
|
-2,33,653
|
Book Value Per Share
2 |
665.0
|
671.0
|
736.0
|
708.0
|
740.0
|
733.0
|
Cash Flow per Share
2 |
153.0
|
5.540
|
45.30
|
4.050
|
35.10
|
58.30
|
Capex
1 |
917
|
5,025
|
4,832
|
5,769
|
3,076
|
2,492
|
Capex / Sales
|
0.57%
|
3.07%
|
2.78%
|
3.17%
|
1.16%
|
0.9%
|
Announcement Date
|
18/03/19
|
16/03/20
|
15/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.24% | 6.27Cr | | -8.12% | 239.12Cr | | +24.72% | 163.37Cr | | -17.06% | 152.04Cr | | +13.13% | 141.51Cr | | -9.76% | 134.28Cr | | -8.78% | 109.46Cr | | -3.02% | 95Cr | | +13.03% | 76Cr | | +57.64% | 56Cr |
Metallic Rolling & Drawing Products
|