Financials DOMS Industries Limited

Equities

DOMS

INE321T01012

Business Support Supplies

Delayed NSE India S.E. 10:56:10 30/05/2024 am IST 5-day change 1st Jan Change
1,927 INR +0.78% Intraday chart for DOMS Industries Limited +7.68% +54.04%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 1,16,019 - -
Enterprise Value (EV) 1 93,121 1,15,244 1,14,789
P/E ratio 56.4 x 59.4 x 48.3 x
Yield 0.16% 0.47% 0.52%
Capitalization / Revenue 6.18 x 6.06 x 4.94 x
EV / Revenue 6.06 x 6.02 x 4.89 x
EV / EBITDA 34.1 x 35.3 x 28.5 x
EV / FCF 316 x 305 x 174 x
FCF Yield 0.32% 0.33% 0.57%
Price to Book 10.6 x 12 x 10 x
Nbr of stocks (in thousands) 60,687 - -
Reference price 2 1,912 1,912 1,912
Announcement Date 24/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 15,371 19,157 23,474
EBITDA 1 - 2,727 3,263 4,033
EBIT 1 - 2,215 2,629 3,187
Operating Margin - 14.41% 13.72% 13.58%
Earnings before Tax (EBT) 1 1,388 2,145 2,703 3,307
Net income 1 958.1 1,531 1,954 2,402
Net margin - 9.96% 10.2% 10.23%
EPS 2 - 27.75 32.20 39.58
Free Cash Flow 1 - 294.4 378.2 659.7
FCF margin - 1.92% 1.97% 2.81%
FCF Conversion (EBITDA) - 10.8% 11.59% 16.36%
FCF Conversion (Net income) - 19.23% 19.35% 27.46%
Dividend per Share 2 - 2.500 9.025 9.975
Announcement Date 12/07/23 24/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4
Net sales 1 - 3,940
EBITDA 1 - 690
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 373.4 -
Net margin - -
EPS 6.880 -
Dividend per Share - -
Announcement Date 09/02/24 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 1,900 775 1,230
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 294 378 660
ROE (net income / shareholders' equity) - 26.6% 21.1% 21.8%
ROA (Net income/ Total Assets) - 16.7% - -
Assets 1 - 9,149 - -
Book Value Per Share 2 - 148.0 159.0 190.0
Cash Flow per Share 2 - 33.10 39.80 49.40
Capex 1 - 1,535 2,239 1,973
Capex / Sales - 9.98% 11.69% 8.4%
Announcement Date 12/07/23 24/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
1,912 INR
Average target price
2,050 INR
Spread / Average Target
+7.24%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DOMS Stock
  4. Financials DOMS Industries Limited