Market Closed -
NSE India S.E.
05:19:09 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
594.2
INR
|
+2.73%
|
|
+2.47%
|
+28.57%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,246
|
6,216
|
13,070
|
31,217
|
19,726
|
33,704
|
-
|
-
|
Enterprise Value (EV)
1 |
16,246
|
8,218
|
13,070
|
31,217
|
19,726
|
33,704
|
33,704
|
33,704
|
P/E ratio
|
21.6
x
|
10.5
x
|
15
x
|
21.4
x
|
33.9
x
|
32.3
x
|
23
x
|
18.8
x
|
Yield
|
0.59%
|
1.55%
|
1.04%
|
0.55%
|
0.86%
|
0.67%
|
0.76%
|
0.93%
|
Capitalization / Revenue
|
1.58
x
|
0.64
x
|
1.26
x
|
2.31
x
|
1.42
x
|
2.16
x
|
1.91
x
|
1.69
x
|
EV / Revenue
|
1.58
x
|
0.64
x
|
1.26
x
|
2.31
x
|
1.42
x
|
2.16
x
|
1.91
x
|
1.69
x
|
EV / EBITDA
|
12
x
|
5.94
x
|
9.47
x
|
14.4
x
|
20
x
|
20.1
x
|
15.5
x
|
12.8
x
|
EV / FCF
|
-137
x
|
20.4
x
|
11.9
x
|
-53.1
x
|
23.3
x
|
45.4
x
|
51.7
x
|
38
x
|
FCF Yield
|
-0.73%
|
4.89%
|
8.39%
|
-1.88%
|
4.3%
|
2.2%
|
1.93%
|
2.63%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
56,716
|
56,716
|
56,716
|
56,716
|
56,716
|
56,716
|
-
|
-
|
Reference price
2 |
286.4
|
109.6
|
230.4
|
550.4
|
347.8
|
594.2
|
594.2
|
594.2
|
Announcement Date
|
27/05/19
|
28/06/20
|
29/05/21
|
23/05/22
|
10/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,288
|
9,693
|
10,370
|
13,503
|
13,938
|
15,599
|
17,656
|
19,978
|
EBITDA
1 |
1,357
|
1,046
|
1,381
|
2,167
|
985.5
|
1,676
|
2,170
|
2,636
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
1,408
|
1,783
|
2,257
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
9.03%
|
10.1%
|
11.3%
|
Earnings before Tax (EBT)
1 |
1,110
|
797.9
|
1,173
|
1,970
|
714.2
|
1,350
|
1,848
|
2,323
|
Net income
1 |
752.5
|
594.5
|
872.8
|
1,459
|
582.4
|
988.5
|
1,346
|
1,700
|
Net margin
|
7.32%
|
6.13%
|
8.42%
|
10.8%
|
4.18%
|
6.34%
|
7.63%
|
8.51%
|
EPS
2 |
13.27
|
10.48
|
15.39
|
25.72
|
10.27
|
18.40
|
25.80
|
31.60
|
Free Cash Flow
1 |
-118.8
|
304.1
|
1,096
|
-588.1
|
847.4
|
742
|
652
|
887.5
|
FCF margin
|
-1.16%
|
3.14%
|
10.57%
|
-4.36%
|
6.08%
|
4.76%
|
3.69%
|
4.44%
|
FCF Conversion (EBITDA)
|
-
|
29.08%
|
79.38%
|
-
|
85.98%
|
44.27%
|
30.05%
|
33.67%
|
FCF Conversion (Net income)
|
-
|
51.15%
|
125.59%
|
-
|
145.5%
|
75.06%
|
48.42%
|
52.21%
|
Dividend per Share
2 |
1.700
|
1.700
|
2.400
|
3.000
|
3.000
|
4.000
|
4.500
|
5.500
|
Announcement Date
|
27/05/19
|
28/06/20
|
29/05/21
|
23/05/22
|
10/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
3,915
|
3,411
|
4,818
|
EBITDA
|
-
|
-
|
350
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
141
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
2,002
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.915
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-119
|
304
|
1,096
|
-588
|
847
|
742
|
652
|
888
|
ROE (net income / shareholders' equity)
|
19.5%
|
13.5%
|
17.3%
|
23.9%
|
8.36%
|
13.3%
|
16.2%
|
17.9%
|
ROA (Net income/ Total Assets)
|
10.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
7,417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
129
|
225
|
228
|
592
|
548
|
525
|
375
|
375
|
Capex / Sales
|
1.25%
|
2.32%
|
2.2%
|
4.38%
|
3.93%
|
3.37%
|
2.12%
|
1.88%
|
Announcement Date
|
27/05/19
|
28/06/20
|
29/05/21
|
23/05/22
|
10/07/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +28.57% | 39Cr | | +7.95% | 42TCr | | +5.09% | 14TCr | | -31.09% | 4.37TCr | | +13.75% | 1.82TCr | | +38.88% | 902.73Cr | | +3.35% | 697.05Cr | | -4.76% | 642.82Cr | | +33.62% | 638.87Cr | | +7.64% | 572.47Cr |
Other Apparel & Accessories
|