|
End-of-day quote
Thailand S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 12.70 THB | +0.79% |
|
+1.60% | +16.51% |
| 14/08 | Ditto Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 15/05 | Ditto (Thailand) posts QTRLY net profit of 159.38 million baht | RE |
Company Valuation: Ditto (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 11,990 | 31,419 | 18,004 | 9,854 | 7,564 |
| Change | - | 162.05% | -42.7% | -45.27% | -23.24% |
| Enterprise Value (EV) 1 | 11,638 | 30,746 | 17,369 | 9,566 | 7,160 |
| Change | - | 164.19% | -43.51% | -44.93% | -25.15% |
| P/E | 56.2x | 130x | 52.7x | 21.4x | 12.6x |
| PBR | 11.6x | 24.8x | 7.31x | 2.77x | 1.99x |
| PEG | 1.4x | 10x | 1.5x | 0.7x | 0.4x |
| Capitalization / Revenue | 11x | 25.4x | 9.91x | 4.05x | 2.39x |
| EV / Revenue | 10.7x | 24.9x | 9.56x | 3.93x | 2.26x |
| EV / EBITDA | 46.3x | 92.8x | 39.5x | 18x | 10.4x |
| EV / EBIT | 57.1x | 105x | 43.2x | 19.2x | 11x |
| EV / FCF | 176x | 110x | -599x | -34.5x | 22.4x |
| FCF Yield | 0.57% | 0.91% | -0.17% | -2.9% | 4.47% |
| Dividend per Share 2 | 0.0077 | 0.0093 | 0.25 | 0.25 | 0.5 |
| Rate of return | 0.04% | 0.02% | 0.92% | 1.76% | 4.59% |
| EPS 2 | 0.3365 | 0.3804 | 0.517 | 0.665 | 0.8636 |
| Distribution rate | 2.29% | 2.44% | 48.4% | 37.6% | 57.9% |
| Net sales 1 | 1,091 | 1,237 | 1,817 | 2,432 | 3,169 |
| EBITDA 1 | 251.6 | 331.2 | 439.5 | 531.6 | 688.5 |
| EBIT 1 | 203.9 | 291.7 | 402.2 | 497.9 | 651.6 |
| Net income 1 | 200.7 | 234.7 | 335.1 | 458.3 | 599.2 |
| Net Debt 1 | -352.1 | -673.5 | -635.7 | -287.8 | -403.9 |
| Reference price 2 | 18.92 | 49.58 | 27.25 | 14.20 | 10.90 |
| Nbr of stocks (in thousands) | 6,33,600 | 6,33,667 | 6,60,714 | 6,93,914 | 6,93,914 |
| Announcement Date | 28/02/22 | 27/02/23 | 27/02/24 | 26/02/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.35x | 4.08x | 14.18x | 2.67% | 24TCr | |
| 23.7x | 4.96x | 12.16x | 0.7% | 20TCr | |
| 16.88x | 1.92x | 9.87x | 2.8% | 15TCr | |
| -572.5x | 40.7x | 167.18x | -.--% | 12TCr | |
| -131.85x | 18.31x | 100.69x | -.--% | 12TCr | |
| 16.53x | 2.98x | 11.5x | 4.87% | 9.64TCr | |
| 23.25x | 6.01x | 14.75x | 2.43% | 6.96TCr | |
| 25.21x | 2.1x | 13.28x | 1.23% | 4.96TCr | |
| 15.31x | 2.22x | 9.43x | 4.97% | 4.96TCr | |
| Average | -62.01x | 9.25x | 39.23x | 2.19% | 12.12TCr | |
| Weighted average by Cap. | -59.25x | 9.31x | 38.71x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DITTO Stock
- DITTO-R Stock
- Valuation Ditto (Thailand)
Select your edition
All financial news and data tailored to specific country editions
