DIT CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24,850 KRW | -3.68% |
|
-4.61% | +35.05% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 3,37,159 | 4,55,932 | - | - |
| Enterprise Value (EV) 2 | 337.2 | 279 | 207.8 | 119 |
| P/E ratio | 25.7 x | 24.5 x | 12.2 x | 7.84 x |
| Yield | - | 0.72% | 0.72% | 0.72% |
| Capitalization / Revenue | - | 4.75 x | 3.33 x | 2.31 x |
| EV / Revenue | - | 2.91 x | 1.52 x | 0.6 x |
| EV / EBITDA | - | 15.2 x | 5.29 x | 1.9 x |
| EV / FCF | - | 233 x | 8.48 x | 2.55 x |
| FCF Yield | - | 0.43% | 11.8% | 39.2% |
| Price to Book | - | 2.26 x | 1.92 x | 1.55 x |
| Nbr of stocks (in thousands) | 18,324 | 18,347 | - | - |
| Reference price 3 | 18,400 | 24,850 | 24,850 | 24,850 |
| Announcement Date | 19/03/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 96 | 137 | 197 |
| EBITDA 1 | - | 18.4 | 39.3 | 62.8 |
| EBIT 1 | - | 17.3 | 38.3 | 61.8 |
| Operating Margin | - | 18.02% | 27.96% | 31.37% |
| Earnings before Tax (EBT) 1 | - | 23.4 | 46.2 | 72.2 |
| Net income 1 | 13.16 | 19.2 | 38.4 | 59.9 |
| Net margin | - | 20% | 28.03% | 30.41% |
| EPS 2 | 716.0 | 1,016 | 2,030 | 3,171 |
| Free Cash Flow 3 | - | 1,200 | 24,500 | 46,700 |
| FCF margin | - | 1,250% | 17,883.21% | 23,705.58% |
| FCF Conversion (EBITDA) | - | 6,521.74% | 62,340.97% | 74,363.06% |
| FCF Conversion (Net income) | - | 6,250% | 63,802.08% | 77,963.27% |
| Dividend per Share 2 | - | 180.0 | 180.0 | 180.0 |
| Announcement Date | 19/03/24 | - | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 177 | 248 | 337 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | 1,200 | 24,500 | 46,700 |
| ROE (net income / shareholders' equity) | - | 9.9% | 17.5% | 22.6% |
| ROA (Net income/ Total Assets) | - | 8.4% | 13.8% | 16.8% |
| Assets 1 | - | 228.6 | 278.3 | 356.5 |
| Book Value Per Share 3 | - | 11,011 | 12,922 | 16,009 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1 | 1 | 1 |
| Capex / Sales | - | 1.04% | 0.73% | 0.51% |
| Announcement Date | 19/03/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
24,850
KRW
Average target price
40,000
KRW
Spread / Average Target
+60.97%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +35.05% | 331M | |
| +26.94% | 8.77B | |
| +12.03% | 8.03B | |
| +20.72% | 5.48B | |
| +13.27% | 3.71B | |
| -19.32% | 3.46B | |
| +3.41% | 3.4B | |
| +17.68% | 3.38B | |
| -10.25% | 2.7B | |
| +4.78% | 2.22B |
- Stock Market
- Equities
- A110990 Stock
- Financials DIT Corp.
