Valuation Diaceutics PLC OTC Markets

Stocks

Delayed OTC Markets 07:00:14 28/05/2026 pm IST			5-day change	1st Jan Change
2.000 ^USD	-2.44%		-.--%	+46.28%

20/08	Diaceutics and Precision Cancer Consortium Launch Ngs Concordance Study to Advance Precision Oncology and Support Informed Biomarker Testing	CI
29/07	Diaceutics PLC Reports Revenue Results for the Half Year Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	85.75	63.68	73.32	106.1	108.7	126	-	-
Change	-	-25.74%	15.14%	44.67%	2.47%	15.97%	-	-
Enterprise Value (EV) ¹	66.08	43.84	56.65	93.32	101.3	118.3	114	106.1
Change	-	-33.66%	29.24%	64.73%	8.6%	16.7%	-3.65%	-6.91%
P/E	-	89.9x	-42x	-62.1x	-	-	-	-
PBR	-	1.53x	1.8x	2.66x	2.67x	3.06x	2.73x	2.25x
PEG	-	-	0x	25.71x	-	-	-	-
Capitalization / Revenue	6.15x	3.26x	3.09x	3.3x	2.83x	2.7x	2.24x	1.88x
EV / Revenue	4.74x	2.25x	2.39x	2.9x	2.64x	2.53x	2.02x	1.58x
EV / EBITDA	28.1x	12.2x	24x	22.2x	13.4x	11.5x	8.28x	5.85x
EV / EBIT	120x	76.4x	-18.8x	-38x	57.5x	37x	19.2x	10.6x
EV / FCF	-13.1x	194x	-16x	-23.4x	-19.2x	239x	22.6x	14.6x
FCF Yield	-7.61%	0.52%	-6.26%	-4.27%	-5.2%	0.42%	4.43%	6.84%
Dividend per Share ²	-	-	-	-	-	-	-	1
Rate of return	-	-	-	-	-	-	-	67.3%
EPS ²	-	0.0084	-0.0207	-0.0202	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	13.94	19.5	23.7	32.16	38.44	46.72	56.34	67.09
EBITDA ¹	2.349	3.583	2.357	4.206	7.573	10.25	13.76	18.15
EBIT ¹	0.55	0.574	-3.018	-2.455	1.761	3.2	5.95	10
Net income ¹	0.561	0.724	-1.746	-1.703	0.097	-1.1	1.5	4.3
Net Debt ¹	-19.68	-19.84	-16.67	-12.74	-7.344	-7.78	-12.1	-19.97
Reference price ²	1.020	0.755	0.870	1.255	1.280	1.485	1.485	1.485
Nbr of stocks (in thousands)	84,069	84,339	84,274	84,515	84,912	84,881	-	-
Announcement Date	22/03/22	17/04/23	21/05/24	13/05/25	26/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEBIUS GROUP	-89.9x	22.47x	53.72x	-.--%	6.21TCr
IONIC DIGITAL INC.	-634.75x	-	-	-	342.74Cr
KEHUA DATA CO., LTD.	33.83x	2.57x	20.75x	1.47%	347.41Cr
SHANGHAI @HUB CO.,LTD.	114.18x	12.62x	20.04x	0.32%	322.62Cr
CSQUARE, INC.	-9.98x	6.32x	15.37x	-	300.27Cr
JMDC INC.	31.61x	4.25x	16.86x	0.56%	152.3Cr
Average	-92.50x	9.65x	25.35x	0.59%	1.28TCr
Weighted average by Cap.	-94.51x	20.05x	48.34x	0.1%