Stock DHAKAINS DHAKA INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dhaka Insurance Limited

Equities

DHAKAINS

BD0744DHAKI9

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
46.3 BDT -2.32% Intraday chart for Dhaka Insurance Limited +4.51% -10.44%
07/05 Dhaka Insurance Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI
08/04 Dhaka Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 987.1 814.5 1,356 2,183 2,997 1,922
Enterprise Value (EV) 1 294.3 117.5 681.4 1,589 2,359 1,874
P/E ratio 13.1 x 10.2 x 16.4 x 18.8 x 67.7 x 108 x
Yield 5.08% 7.39% 4.44% 3.68% 3.35% 4.18%
Capitalization / Revenue 3.62 x 2.92 x 4.34 x 5.96 x 7.53 x 4.43 x
EV / Revenue 1.08 x 0.42 x 2.18 x 4.33 x 5.93 x 4.32 x
EV / EBITDA 2.48 x 0.95 x 4.4 x 8.24 x 18.9 x 21.4 x
EV / FCF 7.95 x 2.07 x 16.8 x 13.5 x 84.7 x 150 x
FCF Yield 12.6% 48.2% 5.95% 7.39% 1.18% 0.67%
Price to Book 1.04 x 0.84 x 1.12 x 1.72 x 2.21 x 1.41 x
Nbr of stocks (in thousands) 40,125 40,125 40,125 40,125 40,125 40,125
Reference price 2 24.60 20.30 33.80 54.40 74.70 47.90
Announcement Date 30/04/18 30/04/19 29/07/20 25/07/21 13/06/22 18/07/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 273 278.5 312.1 366.5 398 434.1
EBITDA 1 118.7 123.3 154.8 192.8 124.6 87.58
EBIT 1 116.2 121 151.7 180.1 109.6 72.18
Operating Margin 42.56% 43.43% 48.59% 49.13% 27.55% 16.63%
Earnings before Tax (EBT) 1 116.2 121 151.7 170.1 106.4 71.69
Net income 1 75.48 79.78 82.57 116 44.28 17.73
Net margin 27.65% 28.64% 26.45% 31.66% 11.13% 4.08%
EPS 2 1.881 1.988 2.058 2.891 1.104 0.4418
Free Cash Flow 1 37 56.69 40.56 117.4 27.86 12.51
FCF margin 13.55% 20.35% 12.99% 32.04% 7% 2.88%
FCF Conversion (EBITDA) 31.16% 45.99% 26.21% 60.91% 22.35% 14.29%
FCF Conversion (Net income) 49.02% 71.06% 49.12% 101.21% 62.9% 70.58%
Dividend per Share 2 1.250 1.500 1.500 2.000 2.500 2.000
Announcement Date 30/04/18 30/04/19 29/07/20 25/07/21 13/06/22 18/07/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 693 697 675 594 638 48
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 37 56.7 40.6 117 27.9 12.5
ROE (net income / shareholders' equity) 9.09% 8.35% 7.6% 9.37% 3.38% 1.3%
ROA (Net income/ Total Assets) 4.14% 3.87% 4.45% 4.8% 2.75% 1.77%
Assets 1 1,823 2,062 1,855 2,418 1,611 1,004
Book Value Per Share 2 23.60 24.10 30.10 31.60 33.80 34.00
Cash Flow per Share 2 17.30 17.40 16.80 14.90 16.00 1.380
Capex 1 58.5 27.4 69.9 9.94 7.67 9.63
Capex / Sales 21.44% 9.83% 22.38% 2.71% 1.93% 2.22%
Announcement Date 30/04/18 30/04/19 29/07/20 25/07/21 13/06/22 18/07/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
DHAKA INSURANCE LIMITED Stock Dhaka Insurance Limited
-10.44% 15.83M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+39.42% 62.15B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+18.91% 53.45B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.10% 44.74B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+35.98% 37.77B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.64% 30.09B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.87% 28.45B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.88% 25.7B
SAMPO OYJ Stock Sampo Oyj
+2.32% 22.11B
MARKEL GROUP INC. Stock Markel Group Inc.
+17.14% 21.63B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. DHAKAINS Stock
  4. Financials Dhaka Insurance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW