End-of-day quote
Dhaka S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
32
BDT
|
-0.93%
|
|
-3.90%
|
-12.09%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
938.9
|
840.7
|
638.2
|
945
|
1,166
|
1,442
|
Enterprise Value (EV)
1 |
1,881
|
1,964
|
1,832
|
2,100
|
2,294
|
2,550
|
P/E ratio
|
27.3
x
|
29.2
x
|
103
x
|
79.4
x
|
40.1
x
|
40.1
x
|
Yield
|
3.27%
|
3.65%
|
4.81%
|
3.25%
|
2.63%
|
1.06%
|
Capitalization / Revenue
|
0.99
x
|
1.05
x
|
0.77
x
|
1.22
x
|
1.11
x
|
1.32
x
|
EV / Revenue
|
1.99
x
|
2.46
x
|
2.22
x
|
2.71
x
|
2.19
x
|
2.33
x
|
EV / EBITDA
|
16.7
x
|
17.5
x
|
18.7
x
|
21.6
x
|
15.9
x
|
16
x
|
EV / FCF
|
-16.6
x
|
-12
x
|
76
x
|
44.3
x
|
47.6
x
|
59.2
x
|
FCF Yield
|
-6.01%
|
-8.35%
|
1.32%
|
2.26%
|
2.1%
|
1.69%
|
Price to Book
|
1.42
x
|
1.28
x
|
0.99
x
|
0.85
x
|
1.04
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
61,365
|
61,365
|
61,365
|
61,365
|
61,365
|
61,365
|
Reference price
2 |
15.30
|
13.70
|
10.40
|
15.40
|
19.00
|
23.50
|
Announcement Date
|
10/12/18
|
11/12/19
|
03/01/21
|
05/12/21
|
20/11/22
|
16/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
945.7
|
799.3
|
824.6
|
773.8
|
1,047
|
1,095
|
EBITDA
1 |
112.6
|
112.3
|
98.05
|
97.23
|
144.1
|
159.1
|
EBIT
1 |
90.5
|
86.99
|
69.88
|
66.66
|
105.8
|
119.8
|
Operating Margin
|
9.57%
|
10.88%
|
8.47%
|
8.61%
|
10.11%
|
10.95%
|
Earnings before Tax (EBT)
1 |
43.77
|
32.58
|
11.81
|
9.526
|
26.84
|
46.58
|
Net income
1 |
34.42
|
28.74
|
6.222
|
11.9
|
29.09
|
35.96
|
Net margin
|
3.64%
|
3.6%
|
0.75%
|
1.54%
|
2.78%
|
3.29%
|
EPS
2 |
0.5609
|
0.4684
|
0.1014
|
0.1940
|
0.4741
|
0.5860
|
Free Cash Flow
1 |
-113.1
|
-163.9
|
24.1
|
47.38
|
48.19
|
43.1
|
FCF margin
|
-11.96%
|
-20.51%
|
2.92%
|
6.12%
|
4.6%
|
3.94%
|
FCF Conversion (EBITDA)
|
-
|
-
|
24.58%
|
48.72%
|
33.44%
|
27.09%
|
FCF Conversion (Net income)
|
-
|
-
|
387.31%
|
397.97%
|
165.65%
|
119.85%
|
Dividend per Share
2 |
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.2500
|
Announcement Date
|
10/12/18
|
11/12/19
|
03/01/21
|
05/12/21
|
20/11/22
|
16/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
942
|
1,124
|
1,194
|
1,155
|
1,129
|
1,108
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.372
x
|
10.01
x
|
12.17
x
|
11.88
x
|
7.83
x
|
6.967
x
|
Free Cash Flow
1 |
-113
|
-164
|
24.1
|
47.4
|
48.2
|
43.1
|
ROE (net income / shareholders' equity)
|
5.36%
|
4.36%
|
0.96%
|
1.36%
|
2.61%
|
3.07%
|
ROA (Net income/ Total Assets)
|
3.33%
|
2.92%
|
2.16%
|
1.83%
|
2.63%
|
2.99%
|
Assets
1 |
1,033
|
983.7
|
288.6
|
649.9
|
1,108
|
1,204
|
Book Value Per Share
2 |
10.70
|
10.70
|
10.50
|
18.10
|
18.20
|
19.20
|
Cash Flow per Share
2 |
0.2600
|
0.4600
|
0.3000
|
0.4400
|
0.2300
|
0.4800
|
Capex
1 |
15.6
|
112
|
46.2
|
22.2
|
22.6
|
14.3
|
Capex / Sales
|
1.65%
|
14.07%
|
5.6%
|
2.86%
|
2.16%
|
1.31%
|
Announcement Date
|
10/12/18
|
11/12/19
|
03/01/21
|
05/12/21
|
20/11/22
|
16/11/23
|
|
1st Jan change
|
Capi.
|
---|
| -12.09% | 1.66Cr | | +11.60% | 1.82TCr | | -8.75% | 1TCr | | +18.69% | 931.65Cr | | +3.15% | 548.53Cr | | +5.72% | 510.81Cr | | -2.33% | 304.06Cr | | +13.43% | 300.75Cr | | -2.92% | 238.45Cr | | +9.76% | 211.77Cr |
Other Non-Paper Containers & Packaging
|