Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.05 USD | -0.10% | +0.40% | +60.54% |
15/05 | Earnings Flash (DPSI) DECISIONPOINT SYSTEMS Posts Q1 Revenue $25.6M | MT |
15/05 | DecisionPoint Systems, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Capitalization 1 | 44.12 | 79.33 | 59.92 | 47.92 | 77.27 |
Enterprise Value (EV) 1 | 44.12 | 79.33 | 59.92 | 47.92 | 77.27 |
P/E ratio | 18.1 x | 59.7 x | 19.8 x | 19.6 x | 19.3 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 1.2 x | 0.62 x | 0.41 x | 0.65 x |
EV / Revenue | - | 1.2 x | 0.62 x | 0.41 x | 0.65 x |
EV / EBITDA | - | - | 7.64 x | 5.41 x | 8.33 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 6,788 | 6,995 | 7,397 | 7,655 | 7,681 |
Reference price 2 | 6.500 | 11.34 | 8.100 | 6.260 | 10.06 |
Announcement Date | 07/04/21 | 01/04/22 | 29/03/23 | 01/04/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | - | 65.94 | 97.42 | 115.6 | 118.2 |
EBITDA 1 | - | - | 7.843 | 8.853 | 9.28 |
EBIT 1 | - | 0.398 | 4.447 | 4.775 | 5.88 |
Operating Margin | - | 0.6% | 4.57% | 4.13% | 4.97% |
Earnings before Tax (EBT) 1 | - | 1.53 | 4.376 | 3.619 | 5.52 |
Net income 1 | 2.861 | - | 3.111 | 2.487 | 4.085 |
Net margin | - | - | 3.19% | 2.15% | 3.46% |
EPS 2 | 0.3600 | 0.1900 | 0.4100 | 0.3200 | 0.5200 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 07/04/21 | 01/04/22 | 29/03/23 | 01/04/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 16.48 | 19.72 | 27.51 | 25.71 | 24.48 | 27.04 | 30.91 | 27.14 | 30.5 | 25.62 | 29.8 | 31.5 | 31.05 |
EBITDA 1 | - | - | - | - | - | 2.169 | 2.5 | 2.3 | 1.899 | 0.124 | 2.445 | 2.75 | 2.535 |
EBIT 1 | -0.921 | 0.238 | 1.983 | 1.527 | 0.699 | - | 1.346 | 1.516 | 0.723 | -0.898 | 1.595 | 1.9 | 1.685 |
Operating Margin | -5.59% | 1.21% | 7.21% | 5.94% | 2.86% | - | 4.35% | 5.59% | 2.37% | -3.51% | 5.35% | 6.03% | 5.43% |
Earnings before Tax (EBT) 1 | -0.933 | 0.217 | 1.953 | 1.52 | 0.686 | - | 1.145 | 1.369 | -0.071 | -1.146 | 1.485 | 1.815 | 1.635 |
Net income 1 | - | 0.854 | 0.721 | 1.111 | 0.427 | - | 0.835 | 1.053 | -0.268 | -0.832 | 1.1 | 1.34 | 1.21 |
Net margin | - | 4.33% | 2.62% | 4.32% | 1.74% | - | 2.7% | 3.88% | -0.88% | -3.25% | 3.69% | 4.25% | 3.9% |
EPS 2 | -0.1000 | 0.1100 | 0.0900 | 0.1500 | 0.0700 | 0.1100 | 0.1100 | 0.1300 | -0.0300 | -0.1100 | 0.1400 | 0.1700 | 0.1500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 01/04/22 | 16/05/22 | 11/08/22 | 14/11/22 | 29/03/23 | 15/05/23 | 14/08/23 | 14/11/23 | 01/04/24 | 15/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | 0.37 | 1.48 | 0.89 | 1.25 |
Capex / Sales | - | 0.56% | 1.52% | 0.77% | 1.06% |
Announcement Date | 07/04/21 | 01/04/22 | 29/03/23 | 01/04/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+60.54% | 77.27M | |
-6.87% | 15.93B | |
+7.77% | 4.21B | |
+39.25% | 3.44B | |
+7.36% | 1.96B | |
+10.79% | 1.64B | |
+15.59% | 1.42B | |
+27.21% | 1.2B | |
-1.31% | 1.09B | |
-0.76% | 1.01B |
- Stock Market
- Equities
- DPSI Stock
- Financials DecisionPoint Systems, Inc.