End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25,550
KRW
|
-0.20%
|
|
-5.19%
|
-20.40%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
17,99,930
|
6,79,237
|
7,62,003
|
6,06,516
|
6,06,516
|
-
|
Enterprise Value (EV)
2 |
1,800
|
652.4
|
762
|
459.5
|
428.5
|
384.3
|
P/E ratio
|
-61.8
x
|
-21.3
x
|
44
x
|
20.7
x
|
17.2
x
|
13.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
17
x
|
15.5
x
|
7.92
x
|
6.16
x
|
4.96
x
|
EV / Revenue
|
-
|
16.3
x
|
15.5
x
|
6
x
|
4.35
x
|
3.14
x
|
EV / EBITDA
|
-
|
49.3
x
|
45.3
x
|
15.3
x
|
10.7
x
|
7.49
x
|
EV / FCF
|
-
|
81.6
x
|
36.4
x
|
18.8
x
|
11.6
x
|
9.59
x
|
FCF Yield
|
-
|
1.23%
|
2.75%
|
5.33%
|
8.63%
|
10.4%
|
Price to Book
|
-
|
4.36
x
|
-
|
3.47
x
|
2.92
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
21,977
|
23,585
|
23,738
|
23,738
|
23,738
|
-
|
Reference price
3 |
81,900
|
28,800
|
32,100
|
25,550
|
25,550
|
25,550
|
Announcement Date
|
31/03/21
|
10/03/22
|
15/03/23
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
40
|
49.19
|
76.61
|
98.45
|
122.2
|
EBITDA
1 |
-
|
13.24
|
16.81
|
30.11
|
39.97
|
51.32
|
EBIT
1 |
-
|
13.24
|
16.29
|
28.96
|
38.49
|
49.23
|
Operating Margin
|
-
|
33.1%
|
33.1%
|
37.8%
|
39.09%
|
40.27%
|
Earnings before Tax (EBT)
1 |
-
|
-24.38
|
16.91
|
36.25
|
43.56
|
53.12
|
Net income
1 |
-2.213
|
-25.23
|
16.4
|
28.75
|
34.84
|
41.75
|
Net margin
|
-
|
-63.08%
|
33.33%
|
37.53%
|
35.39%
|
34.15%
|
EPS
2 |
-1,325
|
-1,350
|
729.0
|
1,233
|
1,487
|
1,853
|
Free Cash Flow
3 |
-
|
7,994
|
20,932
|
24,500
|
36,960
|
40,050
|
FCF margin
|
-
|
19,985.16%
|
42,550.38%
|
31,979.77%
|
37,541.37%
|
32,762.93%
|
FCF Conversion (EBITDA)
|
-
|
60,375.69%
|
1,24,507.72%
|
81,370.26%
|
92,460.05%
|
78,042.12%
|
FCF Conversion (Net income)
|
-
|
-
|
1,27,664.95%
|
85,217.39%
|
1,06,084.96%
|
95,928.14%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/21
|
10/03/22
|
15/03/23
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
26.8
|
-
|
147
|
178
|
222
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
7,994
|
20,932
|
24,500
|
36,960
|
40,050
|
ROE (net income / shareholders' equity)
|
-
|
-41.6%
|
12.4%
|
18.6%
|
18.6%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
-34.3%
|
11.5%
|
17.9%
|
17.1%
|
17%
|
Assets
1 |
-
|
73.61
|
143
|
160.8
|
204
|
245.6
|
Book Value Per Share
3 |
-
|
6,612
|
-
|
7,357
|
8,754
|
10,403
|
Cash Flow per Share
3 |
-
|
-
|
-
|
1,351
|
1,626
|
2,500
|
Capex
1 |
-
|
-
|
0.07
|
2.9
|
0.15
|
-
|
Capex / Sales
|
-
|
-
|
0.15%
|
3.79%
|
0.15%
|
-
|
Announcement Date
|
31/03/21
|
10/03/22
|
15/03/23
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
25,550
KRW Average target price
42,000
KRW Spread / Average Target +64.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.40% | 444M | | -7.74% | 25.86B | | +21.77% | 23.19B | | +4.52% | 2.43B | | +97.75% | 2.12B | | -10.32% | 1.79B | | -40.97% | 1.54B | | +9.32% | 1.36B | | +5.31% | 1.33B | | -16.05% | 1.3B |
Mobile Application Software
|