DDC ENTERPRISE LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8501 USD | -14.99% |
|
-19.80% | -81.80% |
| 25/06 | DDC Enterprise, Ltd. Appoints Jeffrey Ervin as Co-Chief Financial Officer | CI |
| 20/06 | DDC Enterprise Appoints Malik Sadiq as Chief Operating Officer | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 138.6 | 138.6 | - |
| Enterprise Value (EV) 1 | 138.6 | 138.6 | 138.6 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.56 x | 0.31 x | 0.24 x |
| EV / Revenue | 0.56 x | 0.31 x | 0.24 x |
| EV / EBITDA | 25.8 x | 9.61 x | 3.58 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 22,446 | 22,446 | - |
| Reference price 2 | 0.8501 | 0.8501 | 0.8501 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 249.7 | 440.2 | 569.7 |
| EBITDA 1 | - | 5.382 | 14.42 | 38.78 |
| EBIT 1 | - | -15.88 | -5.362 | 19.05 |
| Operating Margin | - | -6.36% | -1.22% | 3.34% |
| Earnings before Tax (EBT) 1 | - | -16.65 | 12.08 | 40.36 |
| Net income 1 | -122.2 | -22.59 | 9.063 | 30.27 |
| Net margin | - | -9.05% | 2.06% | 5.31% |
| EPS | -0.3705 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 16/06/23 | - | - | - |
1CNY in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 164.6 | 161 | 257.4 | 233.5 | 293 |
| EBITDA 1 | - | 11.6 | -15.23 | 23.2 | 5.076 | 23.93 |
| EBIT 1 | - | -10.88 | -33.36 | 5.076 | -13.05 | 5.801 |
| Operating Margin | - | -6.61% | -20.72% | 1.97% | -5.59% | 1.98% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | -8.953 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | -0.1076 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 08/09/23 | - | - | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.72 | 1.44 | 1.44 |
| Capex / Sales | - | 0.29% | 0.33% | 0.25% |
| Announcement Date | 16/06/23 | - | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.8501
USD
Average target price
5.2
USD
Spread / Average Target
+511.69%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -81.80% | 19.08M | |
| -16.32% | 7.74B | |
| -1.89% | 7.37B | |
| -1.79% | 7.24B | |
| +21.13% | 2.05B | |
| -8.76% | 940M | |
| -24.48% | 642M | |
| +30.89% | 593M | |
| -9.77% | 584M | |
| -35.34% | 478M |
- Stock Market
- Equities
- DDC Stock
- Financials DDC Enterprise Limited
