Market Closed -
Nasdaq Copenhagen
07:04:58 17/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
3.22
DKK
|
+0.62%
|
|
+3.87%
|
+55.56%
|
Fiscal Period: April |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
217.7
|
202.4
|
66.61
|
Enterprise Value (EV)
1 |
209.6
|
203.6
|
75.19
|
P/E ratio
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,44,68,929
x
|
66,93,832
x
|
21,26,215
x
|
EV / Revenue
|
1,39,30,186
x
|
67,35,579
x
|
24,00,332
x
|
EV / EBITDA
|
-2,08,12,295
x
|
-3,09,96,582
x
|
-90,39,771
x
|
EV / FCF
|
-2,04,32,931
x
|
-1,69,15,713
x
|
-1,21,51,637
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
30,409
|
30,567
|
30,694
|
Reference price
2 |
7.160
|
6.620
|
2.170
|
Announcement Date
|
22/06/21
|
22/06/22
|
22/06/23
|
Fiscal Period: April |
2021
|
2022
|
2023
|
---|
Net sales
1 |
15.05
|
30.23
|
31.33
|
EBITDA
1 |
-10.07
|
-6.569
|
-8.318
|
EBIT
1 |
-10.38
|
-6.877
|
-8.717
|
Operating Margin
|
-68.98%
|
-22.75%
|
-27.83%
|
Earnings before Tax (EBT)
1 |
-9.343
|
-4.593
|
-9.262
|
Net income
1 |
-6.721
|
-3.17
|
-6.925
|
Net margin
|
-44.66%
|
-10.49%
|
-22.11%
|
EPS
|
-
|
-
|
-
|
Free Cash Flow
1 |
-10.26
|
-12.04
|
-6.188
|
FCF margin
|
-68.18%
|
-39.82%
|
-19.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
22/06/21
|
22/06/22
|
22/06/23
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
1.26
|
8.59
|
Net Cash position
1 |
0.03
|
0.07
|
8.11
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-0.1921
x
|
-1.032
x
|
Free Cash Flow
|
-
|
-
|
-10.3
|
-12
|
-6.19
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-40.5%
|
-13.6%
|
-37.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-18.1%
|
-10%
|
-13.7%
|
Assets
|
-
|
-
|
37.06
|
31.55
|
50.38
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
0.23
|
0.79
|
0.23
|
Capex / Sales
|
-
|
-
|
1.52%
|
2.6%
|
0.73%
|
Announcement Date
|
24/08/20
|
24/08/20
|
22/06/21
|
22/06/22
|
22/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +55.56% | 15.67M | | +11.75% | 3,123B | | +10.06% | 86.45B | | +6.04% | 78.6B | | -14.66% | 53.98B | | +26.73% | 48.46B | | -24.44% | 46.78B | | +31.74% | 46.36B | | +82.12% | 42.36B | | -8.15% | 25.25B |
Other Software
|