Stock DATAPATTNS DATA PATTERNS (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Data Patterns (India) Limited

Equities

DATAPATTNS

INE0IX101010

Aerospace & Defense

End-of-day quote NSE India S.E.
Other stock markets
 03:30:00 23/05/2024 am IST 		5-day change 1st Jan Change
3,096 INR +1.48% Intraday chart for Data Patterns (India) Limited +4.36% +66.33%
21/05 Jefferies Adjusts Data Patterns' Price Target to INR4,135 From INR3,545, Keeps at Buy MT
18/05 Data Patterns Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: März 2022 2023 2024 2025 2026
Capitalization 1 36,471 77,017 1,73,307 - -
Enterprise Value (EV) 1 36,471 77,017 1,35,593 1,68,828 1,68,700
P/E ratio 36.1 x 57.8 x 74.6 x 80.9 x 61.3 x
Yield 0.5% 0.33% 0.16% 0.14% 0.21%
Capitalization / Revenue 11.7 x 17 x 26.1 x 26.3 x 19.7 x
EV / Revenue 11.7 x 17 x 26.1 x 25.6 x 19.2 x
EV / EBITDA 25.9 x 44.8 x 61.2 x 62.5 x 45.8 x
EV / FCF 302 x -136 x 245 x 212 x 187 x
FCF Yield 0.33% -0.74% 0.41% 0.47% 0.54%
Price to Book 6.35 x 6.6 x 13 x 11.4 x 9.63 x
Nbr of stocks (in thousands) 51,887 55,984 55,984 - -
Reference price 2 702.9 1,376 3,096 3,096 3,096
Announcement Date 23/05/22 13/05/23 18/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2022 2023 2024 2025 2026
Net sales 1 3,108 4,534 5,198 6,591 8,807
EBITDA 1 1,410 1,718 2,216 2,702 3,684
EBIT 1 1,344 1,634 2,055 2,508 3,465
Operating Margin 43.24% 36.03% 39.53% 38.05% 39.34%
Earnings before Tax (EBT) 1 1,274 1,648 2,422 2,966 3,960
Net income 1 939.7 1,240 1,817 2,151 2,835
Net margin 30.23% 27.35% 34.95% 32.63% 32.19%
EPS 2 19.48 23.80 32.45 38.28 50.52
Free Cash Flow 1 120.8 -567.4 695 795 904.3
FCF margin 3.89% -12.51% 12.09% 12.06% 10.27%
FCF Conversion (EBITDA) 8.56% - 31.28% 29.42% 24.55%
FCF Conversion (Net income) 12.86% - 39.39% 36.97% 31.9%
Dividend per Share 2 3.500 4.500 4.933 4.450 6.567
Announcement Date 23/05/22 13/05/23 18/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,705 683.8 881.6 1,118 1,851 896.9 1,115 1,392 2,339
EBITDA 1 874.6 212.5 301.6 470.4 733.6 394.4 425.9 570.7 1,004
EBIT - - - - - - - 2,000 -
Operating Margin - - - - - - - 143.64% -
Earnings before Tax (EBT) 1 - - - - 721.4 348.8 433 559.9 997
Net income 1 616.2 142.6 210.5 333.2 553.6 258.3 324.7 421.1 824
Net margin 36.13% 20.85% 23.88% 29.8% 29.91% 28.8% 29.13% 30.24% 35.23%
EPS 2 - - - - 10.49 4.610 5.930 8.190 -
Dividend per Share - - - - - - - - -
Announcement Date 23/05/22 02/08/22 31/10/22 28/01/23 13/05/23 08/08/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 2,727 4,479 4,607
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 121 -567 695 795 904
ROE (net income / shareholders' equity) 24% 14.2% 13.9% 14.8% 17.1%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 111.0 208.0 238.0 273.0 322.0
Cash Flow per Share - - - - -
Capex 1 382 395 276 533 500
Capex / Sales 12.29% 8.71% 4.79% 8.09% 5.68%
Announcement Date 23/05/22 13/05/23 18/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Data Patterns (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Aerospace & Defense Electronics

1st Jan change Capi.
DATA PATTERNS (INDIA) LIMITED Stock Data Patterns (India) Limited
+66.33% 208.09Cr
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI Stock ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi
+34.17% 856.55Cr
INVISIO AB Stock Invisio AB
+29.60% 107.19Cr
SUN CREATE ELECTRONICS CO., LTD Stock Sun Create Electronics Co., Ltd
+12.67% 86Cr
XI'AN CHENXI AVIATION TECHNOLOGY CORP., LTD. Stock Xi'an ChenXi Aviation Technology Corp., Ltd.
-3.56% 72Cr
BEIJING AEROSPACE CHANGFENG CO.,LTD Stock Beijing Aerospace Changfeng Co.,Ltd
-15.02% 60Cr
TELLHOW SCI-TECH CO., LTD. Stock Tellhow Sci-Tech Co., Ltd.
-29.49% 55Cr
DRONESHIELD LIMITED Stock DroneShield Limited
+148.65% 43Cr
ALTINAY SAVUNMA TEKNOLOJILERI ANONIM SIRKETI Stock Altinay Savunma Teknolojileri Anonim Sirketi
0.00% 41Cr
GUANDIAN DEFENSE TECHNOLOGY CO.,LTD. Stock Guandian Defense Technology Co.,Ltd.
-25.84% 37Cr
Aerospace & Defense Electronics
  1. Stock Market
  2. Equities
  3. DATAPATTNS Stock
  4. Financials Data Patterns (India) Limited