Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.14 EUR | -0.63% | -4.56% | -29.44% |
06/03 | Damartex Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Damartex Enters into Exclusive Negotiations for Sale of Afibel | CI |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 126 | 79.71 | 206.8 | 149.6 | 84.09 | 35.3 | - | - |
Enterprise Value (EV) 1 | 154.2 | 123.5 | 180.9 | 197.6 | 166 | 89.3 | 78.4 | 62.3 |
P/E ratio | -3.6 x | -1.34 x | 10.7 x | -25.8 x | -2.58 x | -2.01 x | 39.3 x | 6.04 x |
Yield | - | - | 2.15% | 0.75% | - | - | 3.18% | 9.55% |
Capitalization / Revenue | 0.18 x | 0.12 x | 0.27 x | 0.21 x | 0.13 x | 0.06 x | 0.06 x | 0.06 x |
EV / Revenue | 0.21 x | 0.18 x | 0.24 x | 0.27 x | 0.26 x | 0.16 x | 0.14 x | 0.11 x |
EV / EBITDA | 11.1 x | 6.61 x | 3.43 x | 7.54 x | 9.54 x | 3.5 x | 2.27 x | 1.53 x |
EV / FCF | 25.6 x | 10.9 x | 3.43 x | -8.3 x | - | 7.38 x | 3.73 x | 2.32 x |
FCF Yield | 3.9% | 9.16% | 29.1% | -12% | - | 13.5% | 26.8% | 43% |
Price to Book | 0.78 x | 0.78 x | 1.32 x | 0.95 x | - | 0.36 x | 0.36 x | 0.34 x |
Nbr of stocks (in thousands) | 7,041 | 6,872 | 11,116 | 11,164 | 11,182 | 11,243 | - | - |
Reference price 2 | 17.90 | 11.60 | 18.60 | 13.40 | 7.520 | 3.140 | 3.140 | 3.140 |
Announcement Date | 10/09/19 | 03/08/20 | 08/09/21 | 07/09/22 | 05/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 720 | 686.2 | 764.2 | 719 | 650.4 | 547.5 | 574.9 | 580.6 |
EBITDA 1 | 13.9 | 18.7 | 52.8 | 26.2 | 17.4 | 25.5 | 34.5 | 40.6 |
EBIT 1 | 1.2 | -25.5 | 22 | -2.7 | -17.3 | -3.9 | 3.7 | 9.5 |
Operating Margin | 0.17% | -3.72% | 2.88% | -0.38% | -2.66% | -0.71% | 0.64% | 1.64% |
Earnings before Tax (EBT) 1 | -31.4 | -57.9 | 21.2 | -2.1 | -32.9 | -12.9 | 1.2 | 7.8 |
Net income 1 | -34.8 | -59.4 | 16.3 | -5.8 | -32.6 | -17.5 | 0.9 | 5.8 |
Net margin | -4.83% | -8.66% | 2.13% | -0.81% | -5.01% | -3.2% | 0.16% | 1% |
EPS 2 | -4.979 | -8.630 | 1.740 | -0.5200 | -2.920 | -1.560 | 0.0800 | 0.5200 |
Free Cash Flow 1 | 6.022 | 11.31 | 52.72 | -23.8 | - | 12.1 | 21 | 26.8 |
FCF margin | 0.84% | 1.65% | 6.9% | -3.31% | - | 2.21% | 3.65% | 4.62% |
FCF Conversion (EBITDA) | 43.32% | 60.5% | 99.84% | - | - | 47.45% | 60.87% | 66.01% |
FCF Conversion (Net income) | - | - | 323.42% | - | - | - | 2,333.33% | 462.07% |
Dividend per Share 2 | - | - | 0.4000 | 0.1000 | - | - | 0.1000 | 0.3000 |
Announcement Date | 10/09/19 | 03/08/20 | 08/09/21 | 07/09/22 | 05/09/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 Q1 | 2023 Q2 | 2023 S1 | 2024 Q1 |
---|---|---|---|---|
Net sales 1 | 135.4 | 229.2 | 364.6 | 109.3 |
EBITDA | - | - | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 20/10/22 | 11/03/23 | 11/03/23 | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 28.2 | 43.8 | - | 48 | 81.9 | 54 | 43.1 | 27 |
Net Cash position 1 | - | - | 25.9 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.029 x | 2.342 x | - | 1.832 x | 4.707 x | 2.118 x | 1.249 x | 0.665 x |
Free Cash Flow 1 | 6.02 | 11.3 | 52.7 | -23.8 | - | 12.1 | 21 | 26.8 |
ROE (net income / shareholders' equity) | - | - | 12.5% | - | - | - | 1% | 5.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 23.00 | 14.90 | 14.10 | 14.10 | - | 8.700 | 8.800 | 9.200 |
Cash Flow per Share 2 | 3.320 | 2.480 | 6.620 | -2.920 | - | 1.100 | 2.800 | 3.300 |
Capex 1 | 17.2 | 12.6 | 9.2 | 16.5 | 14.8 | 12 | 10 | 10 |
Capex / Sales | 2.39% | 1.84% | 1.2% | 2.29% | 2.28% | 2.19% | 1.74% | 1.72% |
Announcement Date | 10/09/19 | 03/08/20 | 08/09/21 | 07/09/22 | 05/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-29.44% | 38.41M | |
-2.34% | 387B | |
-4.59% | 132B | |
-41.70% | 37.54B | |
+1.76% | 16.48B | |
+16.97% | 10.51B | |
+15.66% | 7.57B | |
+19.17% | 6.55B | |
-15.03% | 5.85B | |
+16.24% | 5.83B |
- Stock Market
- Equities
- ALDAR Stock
- Financials Damartex