Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 277.63Cr 195.26Cr 175.25Cr 161.82Cr 146.74Cr 274.26Cr 19TCr 1.94TCr 770.49Cr 9.72TCr 732.96Cr 717.28Cr 31TCr P/E 2026 *
24x
P/E 2027 * 21.6x
Enterprise Value 483.54Cr 340.09Cr 305.23Cr 281.83Cr 255.57Cr 477.67Cr 32TCr 3.38TCr 1.34TCr 17TCr 1.28TCr 1.25TCr 54TCr EV / Sales 2026 *
5.5x
EV / Sales 2027 * 5.44x
Free-Float
99.16%
Yield 2026 *
4.94%
Yield 2027 * 5.3%
1 day-0.54%
1 week-1.59%
Current month-0.54%
1 month+2.77%
3 months-3.13%
6 months+2.77%
Current year+11.18%
1 week 5.54
Extreme 5.54
5.79
1 month 5.21
Extreme 5.21
5.79
Current year 4.63
Extreme 4.63
6.01
1 year 4.26
Extreme 4.26
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap. Importance
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

3,60,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-1.59%+25.73%+105.54% 195.26Cr
+0.33%+0.66%+24.15%+124.24% 4.26TCr
-3.53%-4.65%+51.85%+307.55% 2.68TCr
+0.55%+0.74%-3.35%+9.60% 1.91TCr
-0.28%-1.12%-7.81%+4.73% 1.03TCr
-0.12%-0.12%+5.47%+14.34% 906.09Cr
+1.24%-3.51%+18.29%+58.05% 887.81Cr
-1.35%-5.30%+5.65%+62.26% 872.27Cr
-0.34%-4.87%+0.82%+87.37% 878.09Cr
-0.06%-3.56%+7.18%+80.05% 773.26Cr
Average -0.41%-1.55%+12.80%+85.37% 1.44TCr
Weighted average by Cap. -0.55%-0.93%+18.39%+114.97%

Financials

2026 *2027 *
Net sales 88Cr 62Cr 55Cr 51Cr 46Cr 87Cr 5.87TCr 614.33Cr 243.98Cr 3.08TCr 232.1Cr 227.13Cr 9.76TCr 91Cr 64Cr 57Cr 53Cr 48Cr 89Cr 6.05TCr 632.44Cr 251.17Cr 3.17TCr 238.94Cr 233.83Cr 10TCr
Net income 12Cr 8.18Cr 7.34Cr 6.78Cr 6.15Cr 11Cr 777.16Cr 81Cr 32Cr 407.35Cr 31Cr 30Cr 1.29TCr 13Cr 9.01Cr 8.09Cr 7.47Cr 6.77Cr 13Cr 856.08Cr 90Cr 36Cr 448.72Cr 34Cr 33Cr 1.42TCr
Net Debt 205.91Cr 144.82Cr 129.98Cr 120.02Cr 108.83Cr 203.41Cr 14TCr 1.44TCr 571.46Cr 7.21TCr 543.62Cr 531.99Cr 23TCr 214.7Cr 151Cr 135.53Cr 125.14Cr 113.48Cr 212.09Cr 14TCr 1.5TCr 595.84Cr 7.52TCr 566.82Cr 554.69Cr 24TCr
Projected Income Statement - Annual - Dalrymple Bay Infrastructure Limited
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
28/26/28 A$5.570 -0.54% 13,39,464
27/26/27 A$5.600 -1.41% 78,27,545
26/26/26 A$5.680 -1.05% 10,80,922
23/26/23 A$5.740 +2.50% 12,63,579
22/26/22 A$5.600 -1.06% 6,18,038
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Dalrymple Bay Infrastructure Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.600AUD
Average target price
5.594AUD
Spread / Average Target
-0.11%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dalrymple Bay Infrastructure Limited