Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 282.09Cr 197.47Cr 173.08Cr 159.99Cr 147.14Cr 277.63Cr 19TCr 1.91TCr 749.92Cr 9.32TCr 741.51Cr 725.33Cr 32TCr P/E 2026 *
24.2x
P/E 2027 * 21.9x
Enterprise Value 491.68Cr 344.19Cr 301.68Cr 278.86Cr 256.47Cr 483.91Cr 33TCr 3.33TCr 1.31TCr 16TCr 1.29TCr 1.26TCr 56TCr EV / Sales 2026 *
5.65x
EV / Sales 2027 * 5.56x
Free-Float
99.16%
Yield 2026 *
4.88%
Yield 2027 * 5.24%
1 day-0.35%
1 week-0.35%
Current month-1.39%
1 month-3.90%
3 months+7.18%
6 months+17.88%
Current year+13.17%
1 week 5.54
Extreme 5.54
5.8
1 month 5.53
Extreme 5.53
6.01
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

3,60,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.35%-0.35%+26.85%+106.18% 193.17Cr
+0.36%+1.86%+27.78%+151.76% 4.4TCr
+0.97%+2.35%-7.28%-0.57% 1.78TCr
+1.84%-0.78%+13.15% - 822.55Cr
+3.18%+6.62%+11.93%+33.92% 784.28Cr
+2.23%+5.20%+5.68%+70.30% 777.68Cr
+4.78%+8.98%-1.74%+40.08% 750.17Cr
-0.46%+0.12%-0.47%+221.93% 683.55Cr
+3.03%+1.49%-18.07%+4.62% 431.89Cr
+1.32%+3.72%-6.69%-6.40% 337.26Cr
Average +1.69%+1.78%+5.11%+69.09% 1.1TCr
Weighted average by Cap. +1.28%+1.50%+11.62%+93.73%

Financials

2026 *2027 *
Net sales 87Cr 61Cr 53Cr 49Cr 45Cr 86Cr 5.88TCr 590.38Cr 231.43Cr 2.88TCr 228.84Cr 223.84Cr 9.91TCr 90Cr 63Cr 55Cr 51Cr 47Cr 89Cr 6.08TCr 611.11Cr 239.56Cr 2.98TCr 236.87Cr 231.7Cr 10TCr
Net income 12Cr 8.14Cr 7.13Cr 6.6Cr 6.07Cr 11Cr 784.97Cr 79Cr 31Cr 384.07Cr 31Cr 30Cr 1.32TCr 13Cr 9Cr 7.89Cr 7.29Cr 6.71Cr 13Cr 867.96Cr 87Cr 34Cr 424.68Cr 34Cr 33Cr 1.46TCr
Net Debt 209.59Cr 146.72Cr 128.6Cr 118.87Cr 109.33Cr 206.28Cr 14TCr 1.42TCr 557.19Cr 6.92TCr 550.94Cr 538.92Cr 24TCr 218.86Cr 153.21Cr 134.29Cr 124.13Cr 114.16Cr 215.41Cr 15TCr 1.48TCr 581.84Cr 7.23TCr 575.31Cr 562.77Cr 25TCr
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
21/26/21 A$5.670 -0.35% 1,45,034
20/26/20 A$5.690 +1.97% 9,00,909
17/26/17 A$5.580 -1.93% 16,91,101
16/26/16 A$5.690 -1.39% 7,98,736
15/26/15 A$5.770 +1.41% 11,20,715
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.690AUD
Average target price
5.601AUD
Spread / Average Target
-1.57%

Quarterly revenue - Rate of surprise