DAISHINSHA INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,000 JPY | -.--% |
|
-.--% | -.--% |
| 08/03 | NTT DATA Japan agreed to acquire 5% stake in mct Inc. from Daishinsha Inc. for ¥10 million. | CI |
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2021 | 2022 |
|---|---|---|
| Net sales 1 | 6,103 | 6,560 |
| EBITDA | - | - |
| EBIT 1 | 118 | 212 |
| Operating Margin | 1.93% | 3.23% |
| Earnings before Tax (EBT) 1 | 216 | 365 |
| Net income 1 | 163 | 239 |
| Net margin | 2.67% | 3.64% |
| EPS 2 | 66.51 | 97.52 |
| Free Cash Flow | - | - |
| FCF margin | - | - |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | 15.00 |
| Announcement Date | 10/08/23 | 10/08/23 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2021 | 2022 |
|---|---|---|
| Net Debt 1 | - | - |
| Net Cash position 1 | 69 | 421 |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow | - | - |
| ROE (net income / shareholders' equity) | - | 8.58% |
| ROA (Net income/ Total Assets) | - | 2.07% |
| Assets 1 | - | 11,537 |
| Book Value Per Share 2 | 1,099 | 1,175 |
| Cash Flow per Share 2 | 479.0 | 560.0 |
| Capex | - | - |
| Capex / Sales | - | - |
| Announcement Date | 10/08/23 | 10/08/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 1.52Cr | |
| +16.88% | 2.61TCr | |
| +2.97% | 1.72TCr | |
| -1.90% | 1.21TCr | |
| -12.47% | 1.06TCr | |
| -4.94% | 975.03Cr | |
| +3.24% | 425.98Cr | |
| -3.06% | 325.55Cr | |
| +10.81% | 309.34Cr | |
| -27.38% | 308.36Cr |
- Stock Market
- Equities
- 9169 Stock
- Financials Daishinsha Inc.
