DAISHINKU CORP.

FINANCIAL RESULTS

Tokyo, May 14, 2014 - Daishinku Corp. today announced its Financial Results for the Year ended March 31, 2014.

1. Operating Results for the years ended March 31, 2013 and 2014

(1) Consolidated operating results (Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Net income

Year ended March 31, 2014

Year ended March 31, 2013

Millions of Yen %

33,788 2.8

32,856 -

Millions of Yen %

785 108.1

377 -

Millions of Yen %

1,318 (7.2)

1,420 -

Millions of Yen %

810 (25.4)

1,086 -

Note: Comprehensive Income

Year ended March 31, 2014 ; 2,353 Yen-million, Year ended March 31, 2013 ; 3,248 Yen-million


ref. Investment Profit or Loss on Equity Method

As of March 31, 2014 ; -Yen-million, As of March 31, 2013 ; -Yen-million

Note: We applied retroactive adjustments to the previous year ended March 31, 2013.

(2) Consolidated financial status

Total assets

Net assets

Stockholders' equity ratio

Stockholders' equity per share

As of March 31, 2014

As of March 31, 2013

Millions of Yen

57,592

59,050

Millions of Yen

36,646

34,443

%

56.1

51.6

Yen

779.38

734.84

ref. Stockholders' equity : As of March 31, 2014 ; 32,285 Yen-million, As of March 31, 2013; 30,458 Yen-million

Note: We applied retroactive adjustments to the previous year ended March 31, 2013.

(3) Consolidated statements of cash flows

Cash flows from

operating activities

Cash flows from

investing activities

Cash flows from

financing activities

Cash and cash

equivalent at end

Year ended March 31, 2014

Year ended March 31, 2013

Millions of Yen

5,458

4,768

Millions of Yen

(2,434) (2,841)

Millions of Yen

(4,497) (2,408)

Millions of Yen

13,903

14,864

Note: We applied retroactive adjustments to the previous year ended March 31, 2013.

2. Dividends

Dividends per share

Total amount of dividends (Full Year)

Dividend payout ratio (Consolidated)

Dividend on net assets (Consolidated)

End of

1st quarter

End of

2nd quarter

End of

3rd quarter

Year-end

Annual

Note: We will add 2 yen as a commemorative dividend to the ordinary dividend of 3 yen, amounting to a fiscal-year-end dividend of 5 yen per share.
We applied retroactive adjustments to the previous year ended March 31, 2013.

3. Forecast for the fiscal year ending March 31, 2015(April 1, 2014 - March 31, 2015)

(Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Net income

Net income per share

Year ending March 31, 2015

Millions of Yen %

36,700 8.6

Millions of Yen %

1,100 40.1

Millions of Yen %

960 (27.2)

Millions of Yen %

520 (35.8)

Yen

12.55

※ Others

(1) Changes for important subsidiaries during this period : None

(2) Changes in accounting policies and changes or restatement of accounting estimates

1. Changes in accounting policies related to accounting standard revisions Applicable
2. Other changes in accounting policies None

3. Changes in accounting estimates None

4. Modified restatements None

(3) Outstanding shares (Common shares)

1. Number of shares outstanding (including treasury stock)

As of March 31, 2014 : 45,246,212 shares As of March 31, 2013: 45,246,212 shares

2. Number of treasury stock
As of March 31, 2014: 3,821,776 shares As of March 31, 2013 : 3,797,250 shares

3. Average number of shares during the period

Year ended March 31, 2014 : 41,435,378 shares Year ended March 31, 2013 : 41,451,870 shares

ref. Summary of Non-consolidated Financial Results

Non-consolidated Results for the years ended March 31, 2013 and 2014


(1) Non-consolidated operating results (Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Net income

Year ended March 31, 2014

Year ended March 31, 2013

Millions of Yen %

24,993 7.1

23,336 (8.1)

Millions of Yen %

31 - (51) -

Millions of Yen %

586 (45.5)

1,076 14.9

Millions of Yen %

613 (25.8)

826 280.2

Net income per share

Net income per share after adjustment with

potential shares

Year ended March 31, 2014

Year ended March 31, 2013

Yen

14.80

19.94

Yen

-

-

(2) Non-Consolidated financial status

ref. Stockholders' equity : As of March 31, 2014 ; 33,255 Yen-million, As of March 31, 2013 ; 32,839 Yen-million

* The forecasts are based on assumptions of the future economic environment using the data available at the time of disclosure. Actual earnings may differ from the forecasts, due to a range of factors.

distributed by