Financials D.M. Wenceslao & Associates, Incorporated

Equities

DMW

PHY2090E1092

Real Estate Development & Operations

End-of-day quote Philippines S.E. 03:30:00 26/06/2024 am IST 5-day change 1st Jan Change
5.3 PHP 0.00% Intraday chart for D.M. Wenceslao & Associates, Incorporated +2.91% +2.71%

Valuation

Fiscal Period: December 2019 2020 2021 2024
Capitalization 1 33,619 25,809 23,024 17,998
Enterprise Value (EV) 1 33,619 22,942 23,024 17,998
P/E ratio 14.2 x 12.1 x 11.1 x -
Yield 0.48% 0.62% - -
Capitalization / Revenue 9.57 x 9.44 x - 0.7 x
EV / Revenue 9.57 x 9.44 x - 0.7 x
EV / EBITDA 13.7 x 13.9 x - 3.63 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.68 x - - 1.06 x
Nbr of stocks (in thousands) 33,95,864 33,95,864 33,95,864 33,95,864
Reference price 2 9.900 7.600 6.780 5.300
Announcement Date 20/02/20 15/03/21 31/03/22 -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024
Net sales 1 3,513 2,734 - - 25,697
EBITDA 1 2,452 1,861 - - 4,955
EBIT 1 2,267 1,720 - - 3,278
Operating Margin 64.52% 62.92% - - 12.76%
Earnings before Tax (EBT) 3,327 2,800 - 7,849 -
Net income 2,374 2,131 2,070 7,301 -
Net margin 67.57% 77.92% - - -
EPS 0.6990 0.6270 0.6090 - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 0.0471 0.0471 - - -
Announcement Date 20/02/20 15/03/21 31/03/22 19/03/24 -
1PHP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024
Net Debt - - - - -
Net Cash position - 2,867 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 12.4% 10.2% - - 13.1%
ROA (Net income/ Total Assets) 7.78% 6.65% - - -
Assets 30,532 32,062 - - -
Book Value Per Share 1 5.890 - - - 5.000
Cash Flow per Share - - - - -
Capex 2 - - - - 1,400
Capex / Sales - - - - 5.45%
Announcement Date 20/02/20 15/03/21 31/03/22 19/03/24 -
1PHP2PHP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.3
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DMW Stock
  4. Financials D.M. Wenceslao & Associates, Incorporated