Market Closed -
Euronext Paris
09:05:25 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0042
EUR
|
+5.00%
|
|
+5.00%
|
-89.81%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
-
|
14.45
|
0.4595
|
11.02
|
26.54
|
6.934
|
Enterprise Value (EV)
1 |
-
|
29.2
|
11.27
|
11.93
|
30
|
12.07
|
P/E ratio
|
-0.76
x
|
-
|
-
|
-
|
-3.67
x
|
14.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.45
x
|
0.02
x
|
0.48
x
|
0.8
x
|
0.16
x
|
EV / Revenue
|
-
|
0.91
x
|
0.4
x
|
0.52
x
|
0.91
x
|
0.28
x
|
EV / EBITDA
|
-
|
-4.82
x
|
-4.86
x
|
-2.85
x
|
21.2
x
|
-57.5
x
|
EV / FCF
|
-
|
335
x
|
-1.6
x
|
-
|
-3.28
x
|
-2.91
x
|
FCF Yield
|
-
|
0.3%
|
-62.4%
|
-
|
-30.5%
|
-34.4%
|
Price to Book
|
-
|
-
|
-
|
0.71
x
|
0.81
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
-
|
0
|
0
|
630
|
46,164
|
46,164
|
Reference price
2 |
3,35,26,012
|
1,44,50,867
|
1,53,179
|
17.48
|
0.5750
|
0.1502
|
Announcement Date
|
24/02/18
|
25/09/18
|
13/08/19
|
01/03/21
|
21/06/22
|
04/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
33.72
|
31.99
|
28.25
|
23.01
|
33.04
|
43.33
|
EBITDA
1 |
-4.606
|
-6.06
|
-2.321
|
-4.188
|
1.412
|
-0.21
|
EBIT
1 |
-5.267
|
-6.513
|
-2.719
|
-4.575
|
1.068
|
-1.188
|
Operating Margin
|
-15.62%
|
-20.36%
|
-9.63%
|
-19.88%
|
3.23%
|
-2.74%
|
Earnings before Tax (EBT)
1 |
-14.32
|
-10.5
|
-9.355
|
-11.1
|
-7.5
|
0.769
|
Net income
1 |
-14.9
|
-11.23
|
-9.394
|
-11.33
|
-7.228
|
0.468
|
Net margin
|
-44.17%
|
-35.1%
|
-33.26%
|
-49.23%
|
-21.88%
|
1.08%
|
EPS
2 |
-4,41,85,811
|
-
|
-
|
-
|
-0.1566
|
0.0101
|
Free Cash Flow
1 |
6.667
|
0.0872
|
-7.034
|
-
|
-9.147
|
-4.155
|
FCF margin
|
19.77%
|
0.27%
|
-24.9%
|
-
|
-27.68%
|
-9.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/18
|
25/09/18
|
13/08/19
|
01/03/21
|
21/06/22
|
04/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
12.4
|
14.7
|
10.8
|
0.92
|
3.46
|
5.14
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.696
x
|
-2.433
x
|
-4.657
x
|
-0.2187
x
|
2.447
x
|
-24.48
x
|
Free Cash Flow
1 |
6.67
|
0.09
|
-7.03
|
-
|
-9.15
|
-4.16
|
ROE (net income / shareholders' equity)
|
-243%
|
386%
|
297%
|
-
|
-27%
|
0.72%
|
ROA (Net income/ Total Assets)
|
-7.44%
|
-10.8%
|
-5.26%
|
-
|
1.29%
|
-1.11%
|
Assets
1 |
200.1
|
104.4
|
178.6
|
-
|
-560.9
|
-42.19
|
Book Value Per Share
|
-
|
-
|
-
|
24.70
|
0.7100
|
0.8300
|
Cash Flow per Share
|
-
|
-
|
-
|
8.880
|
0.1300
|
0.1100
|
Capex
1 |
0.37
|
0.04
|
0.2
|
2.12
|
0.21
|
1.28
|
Capex / Sales
|
1.09%
|
0.13%
|
0.69%
|
9.2%
|
0.63%
|
2.96%
|
Announcement Date
|
24/02/18
|
25/09/18
|
13/08/19
|
01/03/21
|
21/06/22
|
04/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -89.81% | 256K | | -15.94% | 5.5B | | -15.46% | 5.33B | | -0.55% | 5.17B | | -11.45% | 4.74B | | -1.69% | 3.03B | | -33.16% | 2.95B | | +15.76% | 2.59B | | +19.61% | 2.06B | | -13.90% | 1.84B |
Other Recreational Products
|