SAN ANTONIO, Jan. 25, 2017 /PRNewswire/ -- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported fourth quarter results and annual earnings for 2016. Cullen/Frost reported net income available to common shareholders for the fourth quarter of 2016 of $81.7 million, or $1.28 per diluted common share, compared to fourth quarter 2015 earnings of $56.2 million, or $0.90 per diluted common share. For the fourth quarter of 2016, returns on average assets and common equity were 1.09 percent and 11.03 percent respectively, compared to 0.78 percent and 8.07 percent for the same period in 2015.

The company also reported 2016 annual net income available to common shareholders of $296.2 million, an increase of 9.2 percent compared to 2015 earnings of $271.3 million. On a per-share basis, 2016 earnings were $4.70 per diluted common share, compared to $4.28 per diluted common share reported in 2015. For the year 2016, returns on average assets and common equity were 1.03 percent and 10.16 percent respectively, compared to 0.97 percent and 9.86 percent reported in 2015.

During the fourth quarter of 2016, average deposits rose by 3.9 percent to $25.4 billion, up $951 million from the $24.5 billion reported in the fourth quarter of 2015. Average loans increased 3.1 percent to $11.7 billion compared to $11.4 billion in the fourth quarter of 2015.

"The fourth quarter represented a strong finish to the year and it generated some great momentum going into 2017," said Phil Green, Cullen/Frost chairman and CEO. "Our loan growth was particularly good toward the end of the year. I'm extremely proud of the entire Frost team and how they executed our plans in a tough environment."

During the year, Frost received further validation of its outstanding service culture and performance by well-regarded third parties. For the seventh consecutive year, Frost received the highest ranking in customer satisfaction in Texas in the J.D. Power and Associates 2016 U.S. Retail Banking Satisfaction Study. Frost Bank also received 29 Greenwich Excellence Awards for providing superior service, advice and performance to small-business and middle-market banking clients, marking the 11th consecutive year Frost has been recognized by Greenwich Associates.

For 2016, average total loans were $11.6 billion, an increase of $288 million, or 2.6 percent, from the $11.3 billion reported the previous year. Average total deposits for 2016 rose to $24.5 billion, up 2.0 percent, or $471 million, over the $24.0 billion reported in 2015. Net interest income on a taxable-equivalent basis increased to $940.0 million, up 5.8 percent, over the $888.0 million reported a year earlier, reflecting the impact of the increasing volume of earning assets. Non-interest income for the year rose 6.4 percent to $349.7 million over the $328.7 million reported for 2015.

Noted financial data for the fourth quarter:


    --  The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital Ratios for
        the Corporation at the end of the fourth quarter of 2016 were 12.52
        percent, 13.33 percent, and 14.93 percent, respectively, and continue to
        be in excess of well-capitalized levels. Current capital ratios exceed
        Basel III fully phased-in requirements.
    --  Net interest income on a taxable-equivalent basis for the fourth quarter
        totaled $245.0 million, an increase of 8.6 percent compared to the
        $225.6 million reported for the fourth quarter of 2015. This increase
        resulted primarily from an increase in the average volume of earning
        assets. The net interest margin was 3.55 percent for the fourth quarter,
        compared to 3.43 percent for the fourth quarter of 2015 and 3.53 percent
        for the third quarter of 2016. A shift in the mix of earning assets to
        higher yielding assets, primarily in tax-exempt securities, and the
        Federal Reserve's two 25-basis-point rate increases, one in December
        2015 and one in December 2016, positively affected the net interest
        margin compared to a year ago.
    --  Non-interest income for the fourth quarter of 2016 was $93.4 million, up
        $10.3 million from the $83.2 million reported a year earlier. Other
        income was up $10.0 million and was primarily impacted by a $10.3
        million net gain realized from the sale of the corporation's downtown
        headquarters and adjacent properties in San Antonio. Insurance
        commissions and fees decreased $1.1 million due mainly to decreases in
        the employee benefits commissions. Other charges, commissions and fees
        were up $817,000 mainly related to lending related fees and capital
        market fees for financial advisory services.
    --  Non-interest expense for the fourth quarter of 2016 was $193.9 million,
        up $20.5 million or 11.8 percent from the $173.4 million reported for
        the fourth quarter of 2015. Salaries and wages increased $3.6 million or
        4.6 percent, impacted mainly by normal annual merit and market
        increases. Employee benefits increased $784,000 or 4.9 percent,
        primarily related to higher medical expenses and profit sharing plan
        expense. Net occupancy expense increased $1.2 million, mainly from
        higher depreciation expense and property taxes related to Frost's new
        operations and support center along with new financial center locations.
        Furniture and equipment was up $830,000 due mainly to technology
        initiatives combined with new financial centers. Deposit insurance was
        up $1.3 million mainly due to an increase in the assessment rate, in
        part due to a new surcharge that became applicable in 2016, and an
        increase in assets. Other expense was up $12.9 million, resulting
        primarily from $5.9 million in write downs of certain assets that Frost
        intends to dispose of in 2017. Additionally, a $4.4 million contribution
        to our charitable foundation affected the increase.
    --  For the fourth quarter of 2016, the provision for loan losses was $8.9
        million, compared to net charge-offs of $5.7 million. For the fourth
        quarter of 2015, the provision for loan losses was $34.0 million,
        compared to net charge-offs of $8.5 million. The allowance for loan
        losses as a percentage of total loans was 1.28 percent at December 31,
        2016, compared to 1.29 percent last quarter and 1.18 percent at year-end
        2015. Non-performing assets were $102.6 million at year end, compared to
        $100.9 million the previous quarter, and $85.7 million at year-end 2015.

Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, January 25, 2017, at 10 a.m. Central Time (CT) to discuss the results for the quarter and the year. The media and other interested parties are invited to access the call in a "listen only" mode at 800-944-6430. Digital playback of the conference call will be available after 12 p.m. CT until midnight Sunday, January 29, 2017 at 855-859-2056, with the Conference ID# of 52776685. The call will also be available by audio webcast on the company's website, frostbank.com, and available for playback after 2 p.m. CT. After entering the website www.frostbank.com, scroll down to the bottom of the home page. Under Company Information, click on Investor Relations.

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $30.2 billion in assets at December 31, 2016. One of the 50 largest U.S. banks, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at frostbank.com.

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes", "anticipates", "expects", "intends", "targeted", "continue", "remain", "will", "should", "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:


    --  Local, regional, national and international economic conditions and the
        impact they may have on us and our customers and our assessment of that
        impact.
    --  Volatility and disruption in national and international financial and
        commodity markets.
    --  Government intervention in the U.S. financial system.
    --  Changes in the mix of loan geographies, sectors and types or the level
        of non-performing assets and charge-offs.
    --  Changes in estimates of future reserve requirements based upon the
        periodic review thereof under relevant regulatory and accounting
        requirements.
    --  The effects of and changes in trade and monetary and fiscal policies and
        laws, including the interest rate policies of the Federal Reserve Board.
    --  Inflation, interest rate, securities market and monetary fluctuations.
    --  The effect of changes in laws and regulations (including laws and
        regulations concerning taxes, banking, securities and insurance) with
        which we and our subsidiaries must comply.
    --  The soundness of other financial institutions.
    --  Political instability.
    --  Impairment of our goodwill or other intangible assets.
    --  Acts of God or of war or terrorism.
    --  The timely development and acceptance of new products and services and
        perceived overall value of these products and services by users.
    --  Changes in consumer spending, borrowings and savings habits.
    --  Changes in the financial performance and/or condition of our borrowers.
    --  Technological changes.
    --  Acquisitions and integration of acquired businesses.
    --  The ability to increase market share and control expenses.
    --  Our ability to attract and retain qualified employees.
    --  Changes in the competitive environment in our markets and among banking
        organizations and other financial service providers.
    --  The effect of changes in accounting policies and practices, as may be
        adopted by the regulatory agencies, as well as the Public Company
        Accounting Oversight Board, the Financial Accounting Standards Board and
        other accounting standard setters.
    --  Changes in the reliability of our vendors, internal control systems or
        information systems.
    --  Changes in our liquidity position.
    --  Changes in our organization, compensation and benefit plans.
    --  The costs and effects of legal and regulatory developments, the
        resolution of legal proceedings or regulatory or other governmental
        inquiries, the results of regulatory examinations or reviews and the
        ability to obtain required regulatory approvals.
    --  Greater than expected costs or difficulties related to the integration
        of new products and lines of business.
    --  Our success at managing the risks involved in the foregoing items.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

Greg Parker
Investor Relations
210.220.5632
or
Bill Day
Media Relations
210.220.5427




                                                                                    Cullen/Frost Bankers, Inc.

                                                                            CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

                                                                             (In thousands, except per share amounts)


                                                                                                    2016                     2015


                                4th Qtr           3rd Qtr          2nd Qtr(2)               1st Qtr(2)               4th Qtr
                                -------           -------          ---------                ---------                -------

    CONDENSED INCOME STATEMENTS
    ---------------------------

    Net interest income                  $201,603                                 $194,507                                        $190,502            $189,724 $186,139

    Net interest income
     (1)                        244,961                   235,665                               230,158                            229,173   225,649

    Provision for loan
     losses                        8,939                     5,045                                 9,189                             28,500    34,000

    Non-interest income:

    Trust and investment
     management fees              26,434                    26,451                                26,021                             25,334    26,289

    Service charges on
     deposit accounts             20,434                    20,540                                19,865                             20,364    20,686

    Insurance commissions
     and fees                     11,342                    11,029                                 9,360                             15,423    12,398

    Interchange and debit
     card transaction fees         5,531                     5,435                                 5,381                              5,022     5,075

    Other charges,
     commissions and fees          9,798                    10,703                                10,069                              9,053     8,981

    Net gain (loss) on
     securities
     transactions                    109                      (37)                                    -                            14,903     (107)

    Other                         19,786                     7,993                                 7,321                              6,044     9,833
                                  ------                     -----                                 -----                              -----     -----

    Total non-interest
     income                       93,434                    82,114                                78,017                             96,143    83,155


    Non-interest expense:

    Salaries and wages            81,851                    79,411                                78,106                             79,297    78,247

    Employee benefits             16,754                    17,844                                17,712                             20,305    15,970

    Net occupancy                 17,996                    18,202                                18,242                             17,187    16,800

    Furniture and
     equipment                    17,734                    17,979                                17,978                             17,517    16,904

    Deposit insurance              5,016                     4,558                                 4,197                              3,657     3,667

    Intangible
     amortization                    560                       586                                   619                                664       766

    Other                         53,940                    41,925                                42,591                             40,532    41,045
                                  ------

    Total non-interest
     expense                     193,851                   180,505                               179,445                            179,159   173,399
                                 -------                   -------                               -------                            -------   -------

    Income before income
     taxes                        92,247                    91,071                                79,885                             78,208    61,895

    Income taxes                   8,528                    10,852                                 8,378                              9,392     3,657
                                   -----                    ------                                 -----                              -----     -----

    Net income                    83,719                    80,219                                71,507                             68,816    58,238

    Preferred stock
     dividends                     2,016                     2,016                                 2,015                              2,016     2,016
                                   -----

    Net income available
     to common
     shareholders                         $81,703                                  $78,203                                         $69,492             $66,800  $56,222
                                          =======                                  =======                                         =======             =======  =======


    PER COMMON SHARE DATA
    ---------------------

    Earnings per common
     share -basic                           $1.29                                    $1.24                                           $1.12               $1.07    $0.90

    Earnings per common
     share -diluted                 1.28                      1.24                                  1.11                               1.07      0.90

    Cash dividends per
     common share                   0.54                      0.54                                  0.54                               0.53      0.53

    Book value per common
     share at end of
     quarter                       45.03                     47.98                                 48.22                              45.94     44.30


    OUTSTANDING COMMON SHARES
    -------------------------

    Period-end common
     shares                       63,474                    62,891                                62,049                             61,984    61,982

    Weighted-average
     common shares -
     basic                        63,157                    62,450                                61,960                             61,929    62,202

    Dilutive effect of
     stock compensation              881                       691                                   497                                 70       648

    Weighted-average
     common shares -
     diluted                      64,038                    63,141                                62,457                             61,999    62,850


    SELECTED ANNUALIZED RATIOS
    --------------------------

    Return on average
     assets                        1.09%                    1.07%                                0.99%                             0.96%    0.78%

    Return on average
     common equity                 11.03                     10.31                                  9.70                               9.55      8.07

    Net interest income to
     average earning
     assets (1)                     3.55                      3.53                                  3.57                               3.58      3.43


    (1)              Taxable-equivalent basis
                     assuming a 35% tax rate

    (2)              Certain items in prior
                     financial statements have been
                     reclassified to conform to the
                     current presentation in
                     connection with the early
                     adoption of a new accounting
                     standard which requires all
                     income tax effects related to
                     settlements of share-based
                     payment awards be reported in
                     earnings as an increase or
                     decrease to income tax
                     expense.




                                                                                Cullen/Frost Bankers, Inc.

                                                                        CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)


                                                                                                 2016                   2015(1)


                                4th Qtr           3rd Qtr         2nd Qtr                  1st Qtr                4th Qtr
                                -------           -------         -------                  -------                -------

    BALANCE SHEET SUMMARY
    ---------------------

    ($ in millions)

    Average Balance:

    Loans                                 $11,726                               $11,457                                          $11,537              $11,498  $11,371

    Earning assets                27,677                   27,051                              26,183                              25,943     26,409

    Total assets                  29,835                   29,132                              28,240                              28,081     28,555

    Non-interest-bearing
     demand deposits              10,454                   10,002                               9,617                              10,059     10,539

    Interest-bearing
     deposits                     14,952                   14,650                              14,405                              13,897     13,916

    Total deposits                25,406                   24,652                              24,022                              23,956     24,455

    Shareholders' equity           3,091                    3,161                               3,025                               2,958      2,907


    Period-End Balance:

    Loans                                 $11,975                               $11,581                                          $11,584              $11,542  $11,487

    Earning assets                28,025                   27,466                              26,789                              26,298     26,431

    Goodwill and intangible
     assets                          662                      662                                 662                                 663        663

    Total assets                  30,196                   29,603                              28,976                              28,400     28,566

    Total deposits                25,812                   25,108                              24,287                              24,157     24,344

    Shareholders' equity           3,003                    3,162                               3,137                               2,992      2,890

    Adjusted shareholders'
     equity (2)                    3,027                    2,946                               2,855                               2,813      2,776


    ASSET QUALITY
    -------------

    ($ in thousands)

    Allowance for loan
     losses:                             $153,045                              $149,773                                         $149,714             $161,880 $135,859

    As a percentage of
     period-end loans              1.28%                   1.29%                              1.29%                              1.40%     1.18%


    Net charge-offs:                       $5,667                                $4,986                                          $21,355               $2,479   $8,514

    Annualized as a
     percentage of average
     loans                         0.19%                   0.17%                              0.74%                              0.09%     0.30%


    Non-performing assets:

    Non-accrual loans                    $100,151                               $96,833                                          $85,130             $177,455  $83,467

    Restructured loans                 -                   1,946                               1,946                                   -         -

    Foreclosed assets              2,440                    2,158                               2,375                               2,572      2,255
                                   -----                    -----                               -----                               -----      -----

    Total                                $102,591                              $100,937                                          $89,451             $180,027  $85,722

    As a percentage of:

    Total loans and
     foreclosed assets             0.86%                   0.87%                              0.77%                              1.56%     0.75%

    Total assets                    0.34                     0.34                                0.31                                0.63       0.30


    CONSOLIDATED CAPITAL RATIOS
    ---------------------------

    Common Equity Tier 1
     Risk-Based Capital
     Ratio                        12.52%                  12.40%                             11.90%                             11.82%    11.37%

    Tier 1 Risk-Based
     Capital Ratio                 13.33                    13.24                               12.73                               12.66      12.38

    Total Risk-Based
     Capital Ratio                 14.93                    14.86                               14.36                               14.39      13.85

    Leverage Ratio                  8.14                     8.18                                8.13                                7.96       7.79

    Equity to Assets Ratio
     (period-end)                   9.94                    10.68                               10.82                               10.54      10.12

    Equity to Assets Ratio
     (average)                     10.36                    10.85                               10.71                               10.53      10.18


    (1)              Certain items in prior financial
                     statements have been reclassified to
                     conform to the current presentation
                     in connection with the adoption of a
                     new accounting standard that
                     requires unamortized debt issuance
                     costs related to a recognized debt
                     liability be presented in the
                     balance sheet as a direct deduction
                     from the carrying amount of that
                     debt liability.

    (2)              Shareholders' equity excluding
                     accumulated other comprehensive
                     income (loss).




                                                                               Cullen/Frost Bankers, Inc.

                                                                       CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

                                                                        (In thousands, except per share amounts)


                                                            Year Ended December 31,

                                    2016          2015                  2014                      2013            2012
                                    ----          ----                  ----                      ----            ----

    CONDENSED INCOME STATEMENTS
    ---------------------------


    Net interest income                  $776,336                              $736,632                                $686,934            $620,555 $604,861

    Net interest income
     (1)                        939,958                888,035                               807,937                    710,850   668,176

    Provision for loan
     losses                       51,673                 51,845                                16,314                     20,582    10,080

    Non-interest income:

    Trust and investment
     management fees             104,240                105,512                               106,237                     91,375    83,317

    Service charges on
     deposit accounts             81,203                 81,350                                81,946                     81,432    83,392

    Insurance commissions
     and fees                     47,154                 48,926                                45,115                     43,140    39,948

    Interchange and debit
     card transaction fees        21,369                 19,666                                18,372                     16,979    16,933

    Other charges,
     commissions and fees         39,623                 37,551                                36,180                     34,185    30,180

    Net gain (loss) on
     securities
     transactions                 14,975                     69                                    38                      1,176     4,314

    Other                         41,144                 35,656                                32,256                     34,531    30,703
                                  ------                 ------                                ------                     ------    ------

    Total non-interest
     income                      349,708                328,730                               320,144                    302,818   288,787


    Non-interest expense:

    Salaries and wages           318,665                310,504                               292,349                    273,692   258,752

    Employee benefits             72,615                 69,746                                60,151                     62,407    57,635

    Net occupancy                 71,627                 65,690                                55,745                     50,468    48,975

    Furniture and
     equipment                    71,208                 64,373                                62,087                     58,443    55,279

    Deposit insurance             17,428                 14,519                                13,232                     11,682    11,087

    Intangible
     amortization                  2,429                  3,325                                 3,520                      3,141     3,896

    Other                        178,988                165,561                               167,656                    152,077   139,469
                                 -------                -------                               -------                    -------   -------

    Total non-interest
     expense                     732,960                693,718                               654,740                    611,910   575,093
                                 -------                -------                               -------                    -------   -------

    Income before income
     taxes                       341,411                319,799                               336,024                    290,881   308,475

    Income taxes                  37,150                 40,471                                58,047                     53,015    70,523
                                  ------                 ------                                ------                     ------    ------

    Net income                   304,261                279,328                               277,977                    237,866   237,952

    Preferred stock
     dividends                     8,063                  8,063                                 8,063                      6,719         -

    Net income available
     to common
     shareholders                        $296,198                              $271,265                                $269,914            $231,147 $237,952
                                         ========                              ========                                ========            ======== ========


    PER COMMON SHARE DATA
    ---------------------

    Earnings per common
     share -basic                           $4.73                                 $4.31                                   $4.32               $3.82    $3.87

    Earnings per common
     share -diluted                 4.70                   4.28                                  4.29                       3.80      3.86

    Cash dividends per
     common share                   2.15                   2.10                                  2.03                       1.98      1.90

    Book value per common
     share at end of
     quarter                       45.03                  44.30                                 42.87                      39.13     39.32


    OUTSTANDING COMMON SHARES
    -------------------------

    Period-end common
     shares                       63,474                 61,982                                63,149                     60,566    61,479

    Weighted-average
     common shares -
     basic                        62,376                 62,758                                62,072                     60,350    61,298

    Dilutive effect of
     stock compensation              593                    715                                   902                        766       345

    Weighted-average
     common shares -
     diluted                      62,969                 63,473                                62,974                     61,116    61,643


    SELECTED ANNUALIZED RATIOS
    --------------------------

    Return on average
     assets                        1.03%                 0.97%                                1.05%                     1.02%    1.14%

    Return on average
     common equity                 10.16                   9.86                                 10.51                       9.93     10.03

    Net interest income to
     average earning
     assets (1)                     3.56                   3.45                                  3.41                       3.41      3.59


         (1) Taxable-equivalent
       basis assuming a 35% tax
                           rate




                                                                             Cullen/Frost Bankers, Inc.

                                                                     CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)


                                                          Year Ended December 31,

                               2016          2015(1)               2014(1)                   2013(1)            2012(1)
                               ----           ------                ------                    ------             ------

    BALANCE SHEET SUMMARY ($
     in millions)
    ------------------------

    Average Balance:

    Loans                            $11,555                                  $11,267                                   $10,299             $9,230   $8,457

    Earning assets           26,717                   25,955                                 23,877                       20,991    19,016

    Total assets             28,832                   28,061                                 25,766                       22,750    20,825

    Non-interest-bearing
     demand deposits         10,034                   10,180                                  9,125                        7,658     7,022

    Interest-bearing
     deposits                14,478                   13,861                                 12,928                       11,610    10,270

    Total deposits           24,512                   24,041                                 22,053                       19,268    17,292

    Shareholders' equity      3,059                    2,895                                  2,712                        2,455     2,373


    Period-End Balance:

    Loans                            $11,975                                  $11,487                                   $10,988             $9,516   $9,224

    Earning assets           28,025                   26,431                                 26,052                       22,238    21,148

    Goodwill and intangible
     assets                     662                      663                                    667                          543       544

    Total assets             30,196                   28,566                                 28,276                       24,311    23,122

    Total deposits           25,812                   24,344                                 24,136                       20,689    19,497

    Shareholders' equity      3,003                    2,890                                  2,851                        2,514     2,417

    Adjusted shareholders'
     equity (2)               3,027                    2,776                                  2,710                        2,374     2,179


    ASSET QUALITY ($ in
     thousands)
    -------------------

    Allowance for loan
     losses:                        $153,045                                 $135,859                                   $99,542            $92,438 $104,453

    As a percentage of
     period-end loans         1.28%                   1.18%                                 0.91%                       0.97%    1.13%


    Net charge-offs:                 $34,487                                  $15,528                                    $9,210            $32,597  $15,774

    Annualized as a
     percentage of average
     loans                    0.30%                   0.14%                                 0.09%                       0.35%    0.19%


    Non-performing assets:

    Non-accrual loans               $100,151                                  $83,467                                   $59,925            $56,720  $89,744

    Restructured loans            -                       -                                     -                       1,137         -

    Foreclosed assets         2,440                    2,255                                  5,251                       11,916    15,502
                              -----                    -----                                  -----                       ------    ------

    Total                           $102,591                                  $85,722                                   $65,176            $69,773 $105,246

    As a percentage of:

    Total loans and
     foreclosed assets        0.86%                   0.75%                                 0.59%                       0.73%    1.14%

    Total assets               0.34                     0.30                                   0.23                         0.29      0.46


    CONSOLIDATED CAPITAL
     RATIOS (3)
    --------------------

    Common Equity Tier 1
     Risk-Based Capital
     Ratio                   12.52%                  11.37%                                   N/A                         N/A      N/A

    Tier 1 Risk-Based
     Capital Ratio            13.33                    12.38                                 13.68%                      14.39%   13.68%

    Total Risk-Based
     Capital Ratio            14.93                    13.85                                  14.55                        15.52     15.11

    Leverage Ratio             8.14                     7.79                                   8.16                         8.49      8.28

    Equity to Assets Ratio
     (period-end)              9.94                    10.12                                  10.08                        10.34     10.46

    Equity to Assets Ratio
     (average)                10.61                    10.32                                  10.53                        10.79     11.39


    (1)              Certain items in prior financial
                     statements have been reclassified to
                     conform to the current presentation
                     in connection with the adoption of a
                     new accounting standard that
                     requires unamortized debt issuance
                     costs related to a recognized debt
                     liability be presented in the
                     balance sheet as a direct deduction
                     from the carrying amount of that
                     debt liability.

    (2)              Shareholders' equity excluding
                     accumulated other comprehensive
                     income (loss).

    (3)              Beginning in 2015, capital ratios are
                     calculated in accordance with the
                     Basel III Capital Rules. Capital
                     ratios for prior periods were
                     calculated in accordance with
                     previous capital rules.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cullenfrost-reports-4th-quarter-and-2016-annual-results-300396428.html

SOURCE Cullen/Frost Bankers, Inc.