Market Closed -
Toronto S.E.
01:26:25 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.73
CAD
|
-1.35%
|
|
+8.96%
|
-21.51%
|
Fiscal Period: August |
2018
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
130.3
|
54.8
|
242.2
|
302.7
|
159
|
159
|
-
|
Enterprise Value (EV)
1 |
130.3
|
54.8
|
242.2
|
272.9
|
324.5
|
138.6
|
131.6
|
P/E ratio
|
-27.7
x
|
-32.5
x
|
-132
x
|
-48.7
x
|
-74.5
x
|
-36.5
x
|
-73
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-2,44,28,028
x
|
-
|
-11,53,51,422
x
|
-8,37,85,068
x
|
-
|
-3,23,77,023
x
|
-1,84,03,998
x
|
EV / FCF
|
-
|
-
|
-
|
-32.8
x
|
-28.4
x
|
-33.9
x
|
-0.59
x
|
FCF Yield
|
-
|
-
|
-
|
-3.05%
|
-3.52%
|
-2.95%
|
-170%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,57,028
|
1,68,628
|
1,83,492
|
2,07,312
|
2,17,835
|
2,17,835
|
-
|
Reference price
2 |
0.8300
|
0.3250
|
1.320
|
1.460
|
0.7300
|
0.7300
|
0.7300
|
Announcement Date
|
07/12/18
|
13/11/20
|
22/12/21
|
29/11/22
|
21/11/23
|
-
|
-
|
Fiscal Period: August |
2018
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-5.335
|
-
|
-2.1
|
-3.613
|
-
|
-4.912
|
-8.64
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-5.552
|
-1.565
|
-2.274
|
-6.423
|
-3.253
|
-4.6
|
-4.6
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0300
|
-0.0100
|
-0.0100
|
-0.0300
|
-0.0200
|
-0.0200
|
-0.0100
|
Free Cash Flow
1 |
-
|
-
|
-
|
-9.235
|
-11.43
|
-4.688
|
-269.7
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/12/18
|
13/11/20
|
22/12/21
|
29/11/22
|
21/11/23
|
-
|
-
|
Fiscal Period: August |
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
0.8924
|
-
|
Net income
|
0.8924
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
28/04/23
|
20/07/23
|
Fiscal Period: August |
2018
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
29.8
|
-
|
20.5
|
27.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-9.24
|
-11.4
|
-4.69
|
-270
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-0.0100
|
-0.0300
|
-0.0200
|
0
|
0.0100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
153
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/12/18
|
13/11/20
|
22/12/21
|
29/11/22
|
21/11/23
|
-
|
-
|
Last Close Price
0.73
CAD Average target price
3.021
CAD Spread / Average Target +313.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.51% | 12Cr | | +26.48% | 8.42TCr | | +14.16% | 6.98TCr | | -.--% | 2.96TCr | | +41.12% | 949.69Cr | | +7.19% | 874.94Cr | | +14.88% | 833.16Cr | | +3.41% | 773.74Cr | | -34.82% | 601.67Cr | | +25.79% | 588.63Cr |
Other Specialty Mining & Metals
|