Financials Creditaqui Financeira S.A. - Crédito, Financiamento e Investimento
Equities
MERC3
BRMERCACNOR2
Banks
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
14.69 BRL | 0.00% | 0.00% | -3.88% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 107.6 | 181.1 | 336.4 | 337.3 | 211.3 | 213.5 |
Enterprise Value (EV) 1 | 95.55 | 129.1 | 297.7 | 315 | 203.5 | 192.1 |
P/E ratio | 3.62 x | 7.11 x | 50 x | 34.1 x | -46.6 x | 99.4 x |
Yield | 6.3% | 1.74% | - | - | - | 3.15% |
Capitalization / Revenue | 0.9 x | 2.41 x | 7.4 x | 8.92 x | 5.17 x | 6.36 x |
EV / Revenue | 0.8 x | 1.72 x | 6.55 x | 8.33 x | 4.98 x | 5.72 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.4 x | 0.53 x | 1.77 x | 1.75 x | 1.08 x | 1.14 x |
Nbr of stocks (in thousands) | 18,010 | 18,010 | 18,010 | 18,010 | 18,010 | 18,010 |
Reference price 2 | 5.080 | 7.100 | 24.31 | 25.00 | 15.11 | 15.28 |
Announcement Date | 28/02/19 | 05/03/20 | 26/02/21 | 04/03/22 | 08/03/23 | 07/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 120.1 | 75.02 | 45.47 | 37.82 | 40.83 | 33.56 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 41.82 | 26.62 | 11.99 | 8.168 | -8.456 | 2.214 |
Net income 1 | 25.28 | 17.99 | 8.755 | 13.21 | -5.842 | 2.768 |
Net margin | 21.04% | 23.98% | 19.26% | 34.93% | -14.31% | 8.25% |
EPS 2 | 1.404 | 0.9989 | 0.4861 | 0.7335 | -0.3244 | 0.1537 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.3200 | 0.1237 | - | - | - | 0.4813 |
Announcement Date | 28/02/19 | 05/03/20 | 26/02/21 | 04/03/22 | 08/03/23 | 07/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.1 | 52 | 38.7 | 22.2 | 7.77 | 21.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 11.4% | 7.58% | 3.58% | 5.23% | -2.3% | 1.12% |
ROA (Net income/ Total Assets) | 3.86% | 4.08% | 2.47% | 4.39% | -1.98% | 0.98% |
Assets 1 | 655.1 | 440.4 | 354.7 | 301.2 | 295.6 | 283.4 |
Book Value Per Share 2 | 12.80 | 13.50 | 13.80 | 14.30 | 14.00 | 13.40 |
Cash Flow per Share 2 | 0.2300 | 2.850 | 2.060 | 0.5000 | 0.1200 | 0.9100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 05/03/20 | 26/02/21 | 04/03/22 | 08/03/23 | 07/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.88% | 4.27Cr | |
+18.89% | 33TCr | |
+15.34% | 30TCr | |
+23.30% | 25TCr | |
+26.15% | 22TCr | |
+26.88% | 18TCr | |
+29.87% | 17TCr | |
+12.07% | 16TCr | |
+7.33% | 15TCr | |
+9.36% | 13TCr |
- Stock Market
- Equities
- MERC3 Stock
- Financials Creditaqui Financeira S.A. - Crédito, Financiamento e Investimento