Financials Crédit du Maroc S.A.

Equities

CDM

MA0000010381

Banks

End-of-day quote Casablanca S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
950 MAD +1.85% Intraday chart for Crédit du Maroc S.A. +1.85% +19.20%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 6,093 4,993 6,529 6,529 10,337 - -
Enterprise Value (EV) 1 6,093 4,993 6,529 6,529 10,337 10,337 10,337
P/E ratio - - 10.4 x 16.2 x 16.7 x 13.1 x -
Yield 3.34% 0.99% 4.32% 4.5% 4.42% 4.84% 5.47%
Capitalization / Revenue 2.54 x 2.1 x 2.65 x 2.54 x 3.19 x 2.97 x 2.75 x
EV / Revenue 2.54 x 2.1 x 2.65 x 2.54 x 3.19 x 2.97 x 2.75 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 10,881 10,881 10,881 10,881 10,881 - -
Reference price 2 560.0 458.9 600.0 600.0 950.0 950.0 950.0
Announcement Date 19/02/20 11/03/21 24/02/22 02/05/23 - - -
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 2,403 2,381 2,460 2,569 3,237 3,475 3,758
EBITDA - - - - - - -
EBIT 1 843.6 339.6 1,061 - 1,253 1,439 -
Operating Margin 35.11% 14.26% 43.13% - 38.71% 41.41% -
Earnings before Tax (EBT) - - - - - - -
Net income 1 508.8 190.3 627 404.3 704 789 896
Net margin 21.18% 7.99% 25.49% 15.74% 21.75% 22.71% 23.84%
EPS 2 - - 57.66 37.15 56.95 72.60 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 18.70 4.550 25.90 27.00 42.00 46.00 52.00
Announcement Date 19/02/20 11/03/21 24/02/22 02/05/23 - - -
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.56% 3.4% 10.5% 6.44% 9.78% 10.5% 11.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 19/02/20 11/03/21 24/02/22 02/05/23 - - -
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
950 MAD
Average target price
996 MAD
Spread / Average Target
+4.84%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CDM Stock
  4. Financials Crédit du Maroc S.A.