Stock CRANEINFRA6 CRANE INFRASTRUCTURE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crane Infrastructure Limited

Equities

CRANEINFRA6

INE176L01017

Construction & Engineering

Market Closed - Bombay S.E.
Other stock markets
 03:30:57 28/06/2024 pm IST 		5-day change 1st Jan Change
29.5 INR -4.99% Intraday chart for Crane Infrastructure Limited -22.57% +59.98%
30/05 Crane Infrastructure Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 Crane Infrastructure Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 42 88.35 26.07 31.14 51.13 91.97
Enterprise Value (EV) 1 56.37 100.7 29.74 35.51 49.03 67.37
P/E ratio 12.1 x 21 x 5.37 x 16.7 x 12.7 x 23.5 x
Yield - - - - - -
Capitalization / Revenue 5.49 x 11.5 x 2.68 x 6.47 x 6.77 x 8.93 x
EV / Revenue 7.37 x 13.1 x 3.06 x 7.37 x 6.49 x 6.54 x
EV / EBITDA 10.6 x 16.6 x 4.16 x 11.2 x 8.43 x 10.9 x
EV / FCF 20 x 24.6 x 7.04 x 16.8 x 10.5 x 2.76 x
FCF Yield 5.01% 4.06% 14.2% 5.94% 9.53% 36.2%
Price to Book 0.15 x 0.32 x 0.09 x 0.11 x 0.18 x 0.32 x
Nbr of stocks (in thousands) 7,242 7,242 7,242 7,242 7,242 7,242
Reference price 2 5.800 12.20 3.600 4.300 7.060 12.70
Announcement Date 13/08/18 04/09/19 07/09/20 08/09/21 03/09/22 24/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7.645 7.705 9.712 4.816 7.555 10.29
EBITDA 1 5.324 6.084 7.153 3.168 5.819 6.197
EBIT 1 4.017 4.777 5.846 1.861 4.512 4.884
Operating Margin 52.55% 61.99% 60.19% 38.64% 59.72% 47.44%
Earnings before Tax (EBT) 1 4.357 5.367 6.099 2.495 4.928 5.246
Net income 1 3.512 4.234 4.861 1.865 4.023 3.92
Net margin 45.94% 54.95% 50.05% 38.72% 53.25% 38.08%
EPS 2 0.4800 0.5800 0.6700 0.2575 0.5555 0.5400
Free Cash Flow 1 2.823 4.092 4.227 2.109 4.673 24.39
FCF margin 36.92% 53.11% 43.52% 43.8% 61.86% 236.95%
FCF Conversion (EBITDA) 53.02% 67.27% 59.09% 66.59% 80.32% 393.58%
FCF Conversion (Net income) 80.37% 96.66% 86.95% 113.12% 116.17% 622.17%
Dividend per Share - - - - - -
Announcement Date 13/08/18 04/09/19 07/09/20 08/09/21 03/09/22 24/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 14.4 12.4 3.66 4.37 - -
Net Cash position 1 - - - - 2.1 24.6
Leverage (Debt/EBITDA) 2.699 x 2.035 x 0.5123 x 1.381 x - -
Free Cash Flow 1 2.82 4.09 4.23 2.11 4.67 24.4
ROE (net income / shareholders' equity) 1.28% 1.53% 1.75% 0.67% 1.43% 1.38%
ROA (Net income/ Total Assets) 0.86% 1.02% 1.25% 0.4% 0.98% 1.03%
Assets 1 410.3 415.5 388.5 466.4 411.6 381.8
Book Value Per Share 2 37.90 38.30 38.70 38.70 39.00 39.20
Cash Flow per Share 2 0.0600 0.0400 0.5600 0.4400 0.4400 3.410
Capex - - - - - 0.03
Capex / Sales - - - - - 0.28%
Announcement Date 13/08/18 04/09/19 07/09/20 08/09/21 03/09/22 24/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
CRANE INFRASTRUCTURE LIMITED Stock Crane Infrastructure Limited
+59.98% 25.63L
VINCI Stock VINCI
-13.47% 6.04TCr
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.63% 5.85TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+17.74% 3.72TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+10.40% 3.04TCr
FERROVIAL SE Stock Ferrovial SE
+9.81% 2.84TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+14.79% 2.08TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+14.69% 1.94TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+33.62% 1.72TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+69.47% 1.72TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. CRANEINFRA6 Stock
  4. Financials Crane Infrastructure Limited