End-of-day quote
Lima
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.01
PEN
|
-3.81%
|
|
+3.06%
|
+6.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
970.4
|
1,155
|
1,258
|
2,006
|
1,966
|
1,688
|
Enterprise Value (EV)
1 |
1,811
|
1,929
|
1,776
|
3,853
|
4,373
|
3,689
|
P/E ratio
|
3.59
x
|
4.96
x
|
5.22
x
|
2.59
x
|
6.2
x
|
15.2
x
|
Yield
|
7.99%
|
8.15%
|
16%
|
15.2%
|
6.39%
|
3.26%
|
Capitalization / Revenue
|
0.35
x
|
0.37
x
|
0.44
x
|
0.39
x
|
0.37
x
|
0.36
x
|
EV / Revenue
|
0.65
x
|
0.62
x
|
0.63
x
|
0.74
x
|
0.82
x
|
0.79
x
|
EV / EBITDA
|
5.1
x
|
5.12
x
|
4.49
x
|
3.71
x
|
6.33
x
|
8.88
x
|
EV / FCF
|
-4.12
x
|
4.2
x
|
3.29
x
|
-3.74
x
|
-14.6
x
|
7.56
x
|
FCF Yield
|
-24.2%
|
23.8%
|
30.4%
|
-26.8%
|
-6.86%
|
13.2%
|
Price to Book
|
0.37
x
|
0.46
x
|
0.43
x
|
0.7
x
|
0.55
x
|
0.37
x
|
Nbr of stocks (in thousands)
|
10,80,910
|
10,73,266
|
10,73,266
|
10,73,266
|
10,73,266
|
10,73,266
|
Reference price
2 |
0.7000
|
0.9100
|
0.8900
|
1.720
|
1.400
|
0.9500
|
Announcement Date
|
20/03/19
|
14/07/20
|
26/03/21
|
01/04/22
|
30/03/23
|
22/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,790
|
3,129
|
2,838
|
5,186
|
5,343
|
4,678
|
EBITDA
1 |
355.3
|
377
|
395.6
|
1,039
|
690.5
|
415.4
|
EBIT
1 |
267.3
|
282.2
|
302.5
|
931.8
|
530.1
|
244.6
|
Operating Margin
|
9.58%
|
9.02%
|
10.66%
|
17.97%
|
9.92%
|
5.23%
|
Earnings before Tax (EBT)
1 |
272.9
|
258.5
|
258.5
|
1,004
|
354.3
|
102.9
|
Net income
1 |
211.8
|
199
|
184
|
712.4
|
242.4
|
67.28
|
Net margin
|
7.59%
|
6.36%
|
6.49%
|
13.74%
|
4.54%
|
1.44%
|
EPS
2 |
0.1951
|
0.1833
|
0.1706
|
0.6637
|
0.2258
|
0.0624
|
Free Cash Flow
1 |
-439.2
|
459.1
|
539.9
|
-1,031
|
-300.2
|
487.9
|
FCF margin
|
-15.74%
|
14.67%
|
19.03%
|
-19.88%
|
-5.62%
|
10.43%
|
FCF Conversion (EBITDA)
|
-
|
121.78%
|
136.48%
|
-
|
-
|
117.43%
|
FCF Conversion (Net income)
|
-
|
230.7%
|
293.4%
|
-
|
-
|
725.13%
|
Dividend per Share
2 |
0.0560
|
0.0742
|
0.1425
|
0.2614
|
0.0895
|
0.0310
|
Announcement Date
|
20/03/19
|
14/07/20
|
26/03/21
|
01/04/22
|
30/03/23
|
22/03/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
1,316
|
1,370
|
1,328
|
1,329
|
1,220
|
1,190
|
EBITDA
|
-
|
229
|
168.4
|
-
|
128.1
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
96.22
|
-
|
-
|
-
|
34.6
|
-
|
Net margin
|
7.31%
|
-
|
-
|
-
|
2.84%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/22
|
22/07/22
|
25/10/22
|
26/01/23
|
26/04/23
|
18/07/23
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.6%
|
-
|
9.01%
|
5.2%
|
ROA (Net income/ Total Assets)
|
4.97%
|
-
|
3.69%
|
2.1%
|
Assets
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
177
|
-
|
434
|
-
|
Capex / Sales
|
5.67%
|
-
|
8.12%
|
-
|
Announcement Date
|
30/01/20
|
27/01/22
|
26/01/23
|
-
|
Last Close Price
1.01
PEN Average target price
1.19
PEN Spread / Average Target +17.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.32% | 441M | | +0.70% | 25.86B | | +19.56% | 21.23B | | -9.07% | 11.73B | | +24.56% | 11.2B | | +11.54% | 10.91B | | +10.96% | 10.15B | | +2.61% | 8.56B | | +5.78% | 7.32B | | +22.56% | 6.92B |
Iron, Steel Mills & Foundries
|