End-of-day quote
Lusaka S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
10
ZMW
|
0.00%
|
|
+18.20%
|
+41.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,356
|
2,031
|
1,788
|
4,306
|
6,143
|
11,521
|
Enterprise Value (EV)
1 |
2,351
|
2,033
|
1,754
|
4,253
|
6,087
|
11,481
|
P/E ratio
|
42.2
x
|
166
x
|
319
x
|
167
x
|
121
x
|
83.7
x
|
Yield
|
1.31%
|
-
|
1.91%
|
0.87%
|
0.82%
|
0.48%
|
Capitalization / Revenue
|
5.59
x
|
4.98
x
|
4.82
x
|
12.6
x
|
16.4
x
|
30.1
x
|
EV / Revenue
|
5.58
x
|
4.98
x
|
4.73
x
|
12.4
x
|
16.3
x
|
30
x
|
EV / EBITDA
|
23.6
x
|
21.7
x
|
12.9
x
|
52.7
x
|
63
x
|
42.2
x
|
EV / FCF
|
45.7
x
|
30.8
x
|
13.7
x
|
91.2
x
|
113
x
|
2,450
x
|
FCF Yield
|
2.19%
|
3.25%
|
7.31%
|
1.1%
|
0.88%
|
0.04%
|
Price to Book
|
6.31
x
|
5.74
x
|
5.91
x
|
13.1
x
|
18.5
x
|
27.7
x
|
Nbr of stocks (in thousands)
|
16,25,001
|
16,25,001
|
16,25,001
|
16,25,001
|
16,25,001
|
16,25,001
|
Reference price
2 |
1.450
|
1.250
|
1.100
|
2.650
|
3.780
|
7.090
|
Announcement Date
|
08/03/19
|
08/09/20
|
07/04/21
|
25/03/22
|
24/03/23
|
08/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
421.2
|
408.3
|
370.9
|
342.5
|
374.4
|
382.3
|
EBITDA
1 |
99.67
|
93.56
|
136.5
|
80.68
|
96.63
|
272.1
|
EBIT
1 |
81.63
|
73.1
|
114.6
|
57.51
|
73.57
|
247.6
|
Operating Margin
|
19.38%
|
17.91%
|
30.89%
|
16.79%
|
19.65%
|
64.76%
|
Earnings before Tax (EBT)
1 |
90.3
|
12.52
|
6.675
|
70.9
|
75.82
|
213.8
|
Net income
1 |
55.86
|
12.25
|
5.609
|
25.76
|
50.82
|
137.6
|
Net margin
|
13.26%
|
3%
|
1.51%
|
7.52%
|
13.57%
|
36.01%
|
EPS
2 |
0.0344
|
0.007535
|
0.003451
|
0.0159
|
0.0313
|
0.0847
|
Free Cash Flow
1 |
51.48
|
65.98
|
128.2
|
46.64
|
53.71
|
4.686
|
FCF margin
|
12.22%
|
16.16%
|
34.56%
|
13.62%
|
14.34%
|
1.23%
|
FCF Conversion (EBITDA)
|
51.65%
|
70.52%
|
93.93%
|
57.81%
|
55.59%
|
1.72%
|
FCF Conversion (Net income)
|
92.17%
|
538.83%
|
2,285.18%
|
181.08%
|
105.7%
|
3.4%
|
Dividend per Share
2 |
0.0190
|
-
|
0.0210
|
0.0230
|
0.0310
|
0.0340
|
Announcement Date
|
08/03/19
|
08/09/20
|
07/04/21
|
25/03/22
|
24/03/23
|
08/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
1.68
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5.48
|
-
|
33
|
53.5
|
55.9
|
39.9
|
Leverage (Debt/EBITDA)
|
-
|
0.018
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
51.5
|
66
|
128
|
46.6
|
53.7
|
4.69
|
ROE (net income / shareholders' equity)
|
15.6%
|
3.38%
|
1.71%
|
16.2%
|
15.4%
|
36.8%
|
ROA (Net income/ Total Assets)
|
8.08%
|
7.13%
|
10.9%
|
5.33%
|
6.88%
|
23.1%
|
Assets
1 |
690.9
|
171.9
|
51.51
|
483.7
|
738.8
|
595.1
|
Book Value Per Share
2 |
0.2300
|
0.2200
|
0.1900
|
0.2000
|
0.2000
|
0.2600
|
Cash Flow per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0600
|
0.0500
|
0.0700
|
Capex
1 |
22.5
|
21
|
8.34
|
16.4
|
37.5
|
45.2
|
Capex / Sales
|
5.34%
|
5.14%
|
2.25%
|
4.78%
|
10%
|
11.83%
|
Announcement Date
|
08/03/19
|
08/09/20
|
07/04/21
|
25/03/22
|
24/03/23
|
08/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +41.04% | 631M | | +20.79% | 150B | | +11.54% | 85.31B | | +3.58% | 83.84B | | +3.00% | 77.33B | | -2.70% | 71.51B | | +79.92% | 70.1B | | 0.00% | 49.73B | | +7.31% | 45.8B | | +4.79% | 41.23B |
Other Electric Utilities
|