COPPER SEARCH LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.091 AUD | -2.15% |
|
+2.25% | -17.27% |
| 11/06 | Copper Search Begins Drilling at Peake Project | MT |
| 30/05 | Copper Search to Raise AU$2 million via Private Placement; Shares Fall 19% | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 14.42 | 22.66 |
| Enterprise Value (EV) 1 | 5.628 | 16.97 |
| P/E ratio | -4.32 x | -6.41 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -17,72,847 x | -49,15,989 x |
| EV / FCF | -2.55 x | -9.66 x |
| FCF Yield | -39.2% | -10.4% |
| Price to Book | 1.56 x | 3.8 x |
| Nbr of stocks (in thousands) | 82,408 | 82,408 |
| Reference price 2 | 0.1750 | 0.2750 |
| Announcement Date | 30/09/22 | 27/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | - | - | -3.175 | -3.451 |
| EBIT 1 | -0.7062 | -0.6745 | -0.9145 | -3.177 | -3.537 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.7062 | -0.6738 | -0.9145 | -3.168 | -3.537 |
| Net income 1 | -0.7062 | -0.6738 | -0.9145 | -3.168 | -3.537 |
| Net margin | - | - | - | - | - |
| EPS | - | - | -0.0227 | -0.0405 | -0.0429 |
| Free Cash Flow | - | - | -0.4244 | -2.208 | -1.757 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 30/07/21 | 30/07/21 | 26/09/21 | 30/09/22 | 27/09/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | 0.91 | 8.79 | 5.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | -0.42 | -2.21 | -1.76 |
| ROE (net income / shareholders' equity) | - | - | -127% | -61.7% | -46.5% |
| ROA (Net income/ Total Assets) | - | - | -67.9% | -36.8% | -27.1% |
| Assets 1 | - | - | 1.347 | 8.61 | 13.03 |
| Book Value Per Share | - | - | 0.0200 | 0.1100 | 0.0700 |
| Cash Flow per Share | - | - | 0.0200 | 0.0500 | 0.0700 |
| Capex | - | - | - | 0.14 | 0.26 |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 30/07/21 | 30/07/21 | 26/09/21 | 30/09/22 | 27/09/23 |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -17.27% | 6.82M | |
| -15.33% | 144B | |
| -10.97% | 112B | |
| -4.45% | 69.29B | |
| -11.33% | 42.34B | |
| +4.49% | 41.94B | |
| +26.97% | 38.35B | |
| +110.35% | 33.91B | |
| +17.05% | 24.83B | |
| +75.59% | 20.2B |
- Stock Market
- Equities
- CUS Stock
- Financials Copper Search Limited
