End-of-day quote
Dhaka S.E.
03:30:00 23/05/2024 am IST
|
5-day change
|
1st Jan Change
|
29.6
BDT
|
-1.99%
|
|
-6.33%
|
-26.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
770.6
|
696.7
|
910.6
|
1,848
|
1,972
|
1,261
|
Enterprise Value (EV)
1 |
481.5
|
370.6
|
569.3
|
1,409
|
1,524
|
813.9
|
P/E ratio
|
15
x
|
12.4
x
|
13
x
|
35.9
x
|
31.4
x
|
19
x
|
Yield
|
2.24%
|
2.6%
|
2.09%
|
1.35%
|
2.53%
|
3.3%
|
Capitalization / Revenue
|
2.05
x
|
1.7
x
|
2.66
x
|
4.68
x
|
5.32
x
|
2.84
x
|
EV / Revenue
|
1.28
x
|
0.91
x
|
1.67
x
|
3.57
x
|
4.11
x
|
1.83
x
|
EV / EBITDA
|
4.18
x
|
3.3
x
|
8.56
x
|
14.3
x
|
14.5
x
|
6.92
x
|
EV / FCF
|
5.79
x
|
9.99
x
|
7.57
x
|
16.1
x
|
30.5
x
|
20.2
x
|
FCF Yield
|
17.3%
|
10%
|
13.2%
|
6.23%
|
3.28%
|
4.96%
|
Price to Book
|
1.17
x
|
0.98
x
|
1.22
x
|
2.33
x
|
2.32
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
41,605
|
41,605
|
41,605
|
41,605
|
41,605
|
41,605
|
Reference price
2 |
18.52
|
16.75
|
21.89
|
44.42
|
47.40
|
30.30
|
Announcement Date
|
10/06/18
|
30/05/19
|
29/07/20
|
31/05/21
|
18/04/22
|
21/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
375.3
|
409.5
|
341.7
|
394.9
|
371
|
444.5
|
EBITDA
1 |
115.1
|
112.3
|
66.54
|
98.62
|
105.5
|
117.7
|
EBIT
1 |
104
|
102.5
|
58.02
|
90.71
|
98.67
|
110.4
|
Operating Margin
|
27.72%
|
25.03%
|
16.98%
|
22.97%
|
26.6%
|
24.83%
|
Earnings before Tax (EBT)
1 |
82.32
|
87.63
|
88.51
|
81.8
|
97.96
|
104.9
|
Net income
1 |
63.45
|
66.85
|
73.93
|
59.08
|
72.13
|
79.25
|
Net margin
|
16.91%
|
16.33%
|
21.63%
|
14.96%
|
19.44%
|
17.83%
|
EPS
2 |
1.238
|
1.350
|
1.687
|
1.237
|
1.508
|
1.594
|
Free Cash Flow
1 |
83.19
|
37.09
|
75.18
|
87.73
|
49.97
|
40.35
|
FCF margin
|
22.17%
|
9.06%
|
22%
|
22.21%
|
13.47%
|
9.08%
|
FCF Conversion (EBITDA)
|
72.29%
|
33.03%
|
112.98%
|
88.96%
|
47.38%
|
34.28%
|
FCF Conversion (Net income)
|
131.11%
|
55.48%
|
101.7%
|
148.51%
|
69.27%
|
50.91%
|
Dividend per Share
2 |
0.4153
|
0.4361
|
0.4579
|
0.6000
|
1.200
|
1.000
|
Announcement Date
|
10/06/18
|
30/05/19
|
29/07/20
|
31/05/21
|
18/04/22
|
21/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
289
|
326
|
341
|
439
|
448
|
447
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
83.2
|
37.1
|
75.2
|
87.7
|
50
|
40.3
|
ROE (net income / shareholders' equity)
|
9.99%
|
9.77%
|
10.1%
|
7.66%
|
8.78%
|
8.98%
|
ROA (Net income/ Total Assets)
|
6.17%
|
5.81%
|
3.27%
|
5.05%
|
4.99%
|
4.91%
|
Assets
1 |
1,028
|
1,151
|
2,264
|
1,169
|
1,447
|
1,616
|
Book Value Per Share
2 |
15.80
|
17.10
|
18.00
|
19.10
|
20.40
|
22.00
|
Cash Flow per Share
2 |
10.70
|
11.50
|
10.90
|
11.60
|
12.90
|
12.90
|
Capex
1 |
13.2
|
0.2
|
8.69
|
0.23
|
10.8
|
36.4
|
Capex / Sales
|
3.51%
|
0.05%
|
2.54%
|
0.06%
|
2.91%
|
8.18%
|
Announcement Date
|
10/06/18
|
30/05/19
|
29/07/20
|
31/05/21
|
18/04/22
|
21/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -26.00% | 10.48M | | +46.22% | 64.47B | | +11.99% | 48.85B | | +17.76% | 43.5B | | +39.17% | 38.65B | | +72.45% | 32.31B | | +12.33% | 29.89B | | +27.94% | 25.81B | | +2.63% | 22.14B | | +13.97% | 21.04B |
Other Property & Casualty Insurance
|