Stock A036420 CONTENTREEJOONGANG CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ContentreeJoongAng corp.

Equities

A036420

KR7036420008

Entertainment Production

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 27/06/2024 am IST 		5-day change 1st Jan Change
11,530 KRW -1.37% Intraday chart for ContentreeJoongAng corp. -4.16% -24.44%
16/05 ContentreeJoongAng corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
20/03 ContentreeJoongAng corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,49,305 6,15,827 9,90,432 5,45,435 2,91,536 2,20,276 - -
Enterprise Value (EV) 2 978.8 1,472 1,810 1,324 1,481 1,450 1,255 1,330
P/E ratio 488 x -4.44 x -17.6 x -12.4 x -2.37 x -6.19 x 111 x 42.4 x
Yield - - - - - 1.8% - -
Capitalization / Revenue 0.99 x 1.69 x 1.38 x 0.64 x 0.29 x 0.22 x 0.19 x 0.19 x
EV / Revenue 1.76 x 4.04 x 2.52 x 1.55 x 1.49 x 1.42 x 1.1 x 1.12 x
EV / EBITDA 7.91 x 31.6 x 17 x 11.5 x 12 x 7.35 x 6.15 x 5.76 x
EV / FCF -32.5 x -473 x -13.2 x 62 x -11.6 x 29.5 x 13.3 x 12.1 x
FCF Yield -3.08% -0.21% -7.6% 1.61% -8.62% 3.39% 7.53% 8.29%
Price to Book 1.72 x 3.09 x 5.27 x 2.97 x 5.91 x 6.19 x 4.97 x 57.4 x
Nbr of stocks (in thousands) 14,249 16,227 18,140 19,105 19,105 19,105 - -
Reference price 3 38,550 37,950 54,600 28,550 15,260 11,530 11,530 11,530
Announcement Date 11/02/20 04/02/21 11/02/22 10/02/23 07/02/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 555.5 364.4 717.1 856.5 992.5 1,022 1,143 1,188
EBITDA 1 123.8 46.64 106.6 114.7 123 197.3 204.2 230.9
EBIT 1 36.05 -53.55 -62.13 -68.68 -65.52 4.79 39.65 45.27
Operating Margin 6.49% -14.7% -8.66% -8.02% -6.6% 0.47% 3.47% 3.81%
Earnings before Tax (EBT) 1 20.64 -162.3 -35.67 -87.75 -115.4 -39.86 16.81 26.75
Net income 1 6.268 -154 -68.55 -67.45 -92.38 -34.8 0.8889 5.2
Net margin 1.13% -42.27% -9.56% -7.88% -9.31% -3.41% 0.08% 0.44%
EPS 2 79.00 -8,538 -3,103 -2,309 -6,445 -1,863 103.8 272.0
Free Cash Flow 3 -30,133 -3,116 -1,37,501 21,339 -1,27,562 49,162 94,538 1,10,200
FCF margin -5,424.38% -855.3% -19,173.35% 2,491.48% -12,852.73% 4,811.48% 8,267.84% 9,278.7%
FCF Conversion (EBITDA) - - - 18,610.79% - 24,920.8% 46,296.52% 47,721.12%
FCF Conversion (Net income) - - - - - - 1,06,35,455.46% 21,19,230.77%
Dividend per Share 2 - - - - - 208.0 - -
Announcement Date 11/02/20 04/02/21 11/02/22 10/02/23 07/02/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 260.4 135.6 265.9 204.6 250.4 187.1 279.4 268.8 256.9 205 247.2 288.7 292.2
EBITDA - - - - - - - - - - - - -
EBIT 1 -7.487 -31.81 -1.292 -14.02 -21.56 -30.2 7.791 6.433 -49.62 -10.04 1.562 6.275 0.5625
Operating Margin -2.88% -23.46% -0.49% -6.85% -8.61% -16.14% 2.79% 2.39% -19.31% -4.9% 0.63% 2.17% 0.19%
Earnings before Tax (EBT) 1 22.76 -6.103 -7.835 -9.264 -64.54 -49.76 -9.921 -14.12 -41.72 -33.44 -4.95 25.3 -17.9
Net income 1 -8.707 -13.11 -8.048 -5.107 -42 -34.36 -11.78 -12.9 -33.35 -21.74 -8.633 0.7 -16
Net margin -3.34% -9.67% -3.03% -2.5% -16.77% -18.36% -4.22% -4.8% -12.98% -10.61% -3.49% 0.24% -5.48%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/02/22 06/05/22 09/08/22 03/11/22 10/02/23 08/05/23 07/08/23 02/11/23 07/02/24 08/05/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 430 857 819 778 1,189 1,230 1,035 1,109
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.47 x 18.37 x 7.686 x 6.789 x 9.664 x 6.234 x 5.069 x 4.804 x
Free Cash Flow 2 -30,133 -3,116 -1,37,501 21,339 -1,27,562 49,163 94,538 1,10,200
ROE (net income / shareholders' equity) 3.73% -45% -15.9% -15.4% -129% -28.2% 9% 25.3%
ROA (Net income/ Total Assets) 1.63% -11.7% -2.82% -1.78% -4.88% -2.22% 0.37% 0.38%
Assets 1 385.6 1,319 2,428 3,791 1,891 1,568 242.4 1,368
Book Value Per Share 3 22,367 12,279 10,362 9,617 2,580 1,862 2,318 201.0
Cash Flow per Share 3 2,793 2,472 -7,230 2,656 -4,444 6,498 10,235 9,869
Capex 1 69.9 42.2 15.1 28.8 42.7 32.8 38.1 45.1
Capex / Sales 12.59% 11.58% 2.11% 3.36% 4.3% 3.21% 3.33% 3.8%
Announcement Date 11/02/20 04/02/21 11/02/22 10/02/23 07/02/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ContentreeJoongAng corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
11,530 KRW
Average target price
18,136 KRW
Spread / Average Target
+57.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Movie, TV Production & Distribution

1st Jan change Capi.
CONTENTREEJOONGANG CORP. Stock ContentreeJoongAng corp.
-24.44% 159M
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+13.36% 8.14B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-17.62% 5.34B
TOHO CO., LTD. Stock TOHO CO., LTD.
-1.36% 4.98B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+4.26% 4.54B
BANIJAY GROUP N.V. Stock Banijay Group N.V.
+4.14% 3.99B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+5.77% 3.46B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+19.08% 3.27B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-11.60% 2.78B
LIONSGATE STUDIOS CORP. Stock Lionsgate Studios Corp.
-24.25% 2.32B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. A036420 Stock
  4. Financials ContentreeJoongAng corp.