Market Closed -
Bombay S.E.
03:30:53 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
77.21
INR
|
+1.22%
|
|
+10.19%
|
+1.23%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
531.8
|
472.7
|
511.7
|
1,289
|
3,061
|
3,401
|
Enterprise Value (EV)
1 |
872.5
|
969.5
|
1,028
|
2,127
|
3,893
|
4,156
|
P/E ratio
|
8.64
x
|
4.22
x
|
4.48
x
|
10.8
x
|
17.7
x
|
40.9
x
|
Yield
|
-
|
3.75%
|
3.46%
|
1.83%
|
0.81%
|
-
|
Capitalization / Revenue
|
0.33
x
|
0.23
x
|
0.27
x
|
0.6
x
|
0.94
x
|
1.17
x
|
EV / Revenue
|
0.54
x
|
0.47
x
|
0.54
x
|
1
x
|
1.2
x
|
1.43
x
|
EV / EBITDA
|
5.81
x
|
3.67
x
|
4.08
x
|
8.78
x
|
11
x
|
16.7
x
|
EV / FCF
|
-5.95
x
|
-5.84
x
|
42.3
x
|
-7.18
x
|
-26.5
x
|
-41.3
x
|
FCF Yield
|
-16.8%
|
-17.1%
|
2.36%
|
-13.9%
|
-3.77%
|
-2.42%
|
Price to Book
|
1.11
x
|
0.81
x
|
0.74
x
|
1.64
x
|
3.04
x
|
2.82
x
|
Nbr of stocks (in thousands)
|
35,452
|
35,452
|
35,452
|
35,452
|
35,452
|
39,952
|
Reference price
2 |
15.00
|
13.33
|
14.43
|
36.37
|
86.33
|
85.13
|
Announcement Date
|
08/08/18
|
24/08/19
|
06/09/20
|
07/09/21
|
08/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,611
|
2,069
|
1,910
|
2,137
|
3,240
|
2,899
|
EBITDA
1 |
150.1
|
264
|
252
|
242.3
|
352.7
|
249.2
|
EBIT
1 |
110
|
202.9
|
184.2
|
168.2
|
259.5
|
154.3
|
Operating Margin
|
6.83%
|
9.81%
|
9.64%
|
7.87%
|
8.01%
|
5.32%
|
Earnings before Tax (EBT)
1 |
89.82
|
148.6
|
144.4
|
145.1
|
211.9
|
94.59
|
Net income
1 |
61.59
|
112.1
|
114.2
|
119.8
|
183.1
|
80.87
|
Net margin
|
3.82%
|
5.42%
|
5.98%
|
5.61%
|
5.65%
|
2.79%
|
EPS
2 |
1.737
|
3.160
|
3.222
|
3.380
|
4.880
|
2.079
|
Free Cash Flow
1 |
-146.7
|
-166.1
|
24.29
|
-296.4
|
-146.9
|
-100.7
|
FCF margin
|
-9.1%
|
-8.03%
|
1.27%
|
-13.87%
|
-4.53%
|
-3.48%
|
FCF Conversion (EBITDA)
|
-
|
-
|
9.64%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
21.26%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.5000
|
0.5000
|
0.6667
|
0.7000
|
-
|
Announcement Date
|
08/08/18
|
24/08/19
|
06/09/20
|
07/09/21
|
08/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
341
|
497
|
517
|
838
|
832
|
755
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.27
x
|
1.882
x
|
2.05
x
|
3.458
x
|
2.36
x
|
3.029
x
|
Free Cash Flow
1 |
-147
|
-166
|
24.3
|
-296
|
-147
|
-101
|
ROE (net income / shareholders' equity)
|
13.8%
|
21.1%
|
17.9%
|
16.2%
|
19.9%
|
7.15%
|
ROA (Net income/ Total Assets)
|
6.68%
|
10.2%
|
8.32%
|
6.24%
|
7.76%
|
4.31%
|
Assets
1 |
922.7
|
1,094
|
1,373
|
1,919
|
2,360
|
1,876
|
Book Value Per Share
2 |
13.50
|
16.50
|
19.40
|
22.20
|
28.40
|
30.20
|
Cash Flow per Share
2 |
1.530
|
0.9500
|
0.1000
|
0.6700
|
0.1800
|
0.0200
|
Capex
1 |
162
|
193
|
178
|
187
|
184
|
428
|
Capex / Sales
|
10.05%
|
9.31%
|
9.3%
|
8.76%
|
5.69%
|
14.77%
|
Announcement Date
|
08/08/18
|
24/08/19
|
06/09/20
|
07/09/21
|
08/09/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.23% | 3.7Cr | | +4.35% | 1.86TCr | | +8.16% | 1.76TCr | | +20.72% | 943.53Cr | | -19.22% | 887.56Cr | | -4.74% | 506.59Cr | | -6.45% | 451.98Cr | | +14.74% | 303.65Cr | | -12.38% | 281.62Cr | | +9.17% | 205.69Cr |
Other Non-Paper Containers & Packaging
|