Company Valuation: Comfort Commotrade Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 11.82 69.14 162 184.8 224.6 338.7
Change - 484.75% 134.35% 14.04% 21.58% 50.76%
Enterprise Value (EV) 1 -75.65 -169.2 -130.4 -62.59 -270.8 -166
Change - -123.71% 22.96% 51.99% -332.55% 38.68%
P/E 0.74x 0.58x 10.2x -8.07x 1.34x 7.87x
PBR 0.07x 0.23x 0.51x 0.62x 0.48x 0.67x
PEG - 0x -0.1x 0x -0x -0.1x
Capitalization / Revenue 0.03x 0.09x 0.11x 0.28x 0.73x 0.99x
EV / Revenue -0.21x -0.21x -0.09x -0.09x -0.88x -0.49x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - 0.5 0.5
Rate of return - - - - 2.23% 1.48%
EPS 2 1.605 11.8 1.581 -2.284 16.68 4.294
Distribution rate - - - - 3% 11.6%
Net sales 1 362.9 801.7 1,516 662.8 309.1 340.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 16.08 118.2 15.84 -22.89 167.1 43.02
Net Debt 1 -87.47 -238.4 -292.4 -247.4 -495.4 -504.7
Reference price 2 1.18 6.90 16.17 18.44 22.42 33.80
Nbr of stocks (in thousands) 10,020 10,020 10,020 10,020 10,020 10,020
Announcement Date 09/10/20 07/09/21 07/09/22 04/09/23 30/08/24 20/08/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.62L
12.49x6.58x - 2.78% 4.66TCr
20.53x14.03x15.77x0.6% 4.53TCr
33.42x4.35x5.56x0.38% 4.09TCr
4.87x7.01x - 6.23% 1.69TCr
11.88x - - 3.69% 1.04TCr
7.93x1.07x3.17x7.54% 857.54Cr
11.18x - - 4.22% 710.55Cr
Average 14.62x 6.61x 8.17x 3.64% 2.2TCr
Weighted average by Cap. 18.39x 7.89x 10.23x 2.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. COMCL6 Stock
  4. Valuation Comfort Commotrade Limited