COLOMBO INVESTMENT TRUST PLC
Company No. PQ 85
INTERIM FINANCIAL STATEMENTS
For the six months ended
30th September 2022
COLOMBO INVESTMENT TRUST PLC
Company No PQ 85
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Audited | Unaudited | Unaudited | |||||||
Year | Quarter | Quarter | Six months | Six months | |||||
ended | ended | ended | Variance | ended | ended | Variance | |||
31.03.2022 | 30.09.2022 | 30.09.2021 | % | 30.09.2022 | 30.09.2021 | % | |||
Rs.'000 | Rs.'000 | ||||||||
46,986 | Revenue | 31,011 | 3,953 | + | 684 | 35,500 | 8,825 | + | 302 |
(9,787) | Cost of Investments disposed | (6,125) | - | - | (6,125) | - | - | ||
Net change in Fair Value through | |||||||||
8,833 | Profit or Loss Financial Assets | 137,326 | 346 | +39,590 | 51,703 | 39,766 | + | 30 | |
22 | Other Income | - | - | 27 | - | - | |||
(4,110) | Administrative Expenses | (1,595) | (1,142) | - | 40 | (2,376) | (2,073) | - | 15 |
Impairment (Expense)/Reversal for | |||||||||
40 | Related Party Receivable | - | - | - | - | - | - | ||
41,984 | Operating Profit/(Loss) | 160,617 | 3,157 | + 4,988 | 78,729 | 46,518 | + | 69 | |
(1,893) | Finance Expenses | (697) | (571) | - | 22 | (1,447) | (1,109) | - | 30 |
40,091 | Profit/(Loss) before Tax | 159,920 | 2,586 | + 6,084 | 77,282 | 45,409 | + | 70 | |
(648) | Income Tax Expenses | (788) | - | - | (1,155) | - | - | ||
39,443 | Profit/(Loss) for the period | 159,132 | 2,586 | + 6,054 | 76,127 | 45,409 | + | 68 | |
Other Comprehensive Income/(Expense) | |||||||||
Items that will not be reclassified to Profit or Loss | |||||||||
Financial Assets at Fair Value through | |||||||||
Other Comprehensive Income | |||||||||
(174,355) - Net change in Fair value | 767,757 | (67,256) | + 1,242 | 689,557 | (50,493) | + 1,466 | |||
Financial Assets at Fair Value through | |||||||||
Other Comprehensive Income | |||||||||
- | - Reclassified to Equity | (2,411) | - | - | (2,411) | - | - | ||
Financial Assets at Fair Value through | |||||||||
Other Comprehensive Income | |||||||||
- | - Profit on Diposal | (241) | - | - | (241) | - | - | ||
(174,355) Total other Comprehensive Income/(Expen | 765,105 | (67,256) | + 1,238 | 686,905 | (50,493) | + 1,460 | |||
(134,912) Total Comprehensive Income/(Expense) | 924,237 | (64,670) | + 1,529 | 763,032 | (5,084) | + 15,108 | |||
5.63 | Earnings/(Loss) per Share (Rs.) | 22.69 | 0.37 | 10.86 | 6.48 | ||||
1.20 | Dividend Proposed per Share (Rs.) | - | - | - | - |
2
COLOMBO INVESTMENT TRUST PLC
Company No PQ 85
STATEMENT OF FINANCIAL POSITION
Audited | Unaudited | Unaudited | |||
As at | As at | As at | |||
31.03.2022 | 30.09.2022 | 30.09.2021 | |||
Rs.'000 | Rs.'000 | Rs.'000 | |||
ASSETS | |||||
Non - Current Assets | |||||
Financial Assets at Fair Value through Other | |||||
776,030 | Comprehensive Income | 1,467,128 | 899,003 | ||
776,030 | Total Non - Current Assets | 1,467,128 | 899,003 | ||
Current Assets | |||||
302,276 | Financial Assets at Fair value through Profit or Loss | 359,910 | 317,348 | ||
6,336 | Trade & Other Receivables | 122 | 91 | ||
4,173 | Amounts due from Related Companies | - | 4,436 | ||
1,963 | Cash & Cash Equivalents | 11,398 | 2,599 | ||
314,748 | Total Current Assets | 371,430 | 324,474 | ||
1,090,778 | Total Assets | 1,838,558 | 1,223,477 | ||
EQUITY AND LIABILITIES | |||||
- | |||||
Equity | |||||
195,643 | Stated Capital | 203,933 | 195,643 | ||
315,988 | Retained Earnings | 385,995 | 321,954 | ||
560,023 | FVOCI Reserve | 1,247,169 | 683,884 | ||
1,071,654 | Total Equity | 1,837,097 | 1,201,481 | ||
Liabilities | |||||
Current Liabilities | |||||
18,286 | Trade and Other Payables | 487 | 21,784 | ||
154 | Dividend Payable | 154 | 176 | ||
684 | Income Tax Payable | 820 | 36 | ||
19,124 | Total | Current Liabilities | 1,461 | 21,996 | |
19,124 | Total | Liabilities | 1,461 | 21,996 | |
1,090,778 | Total Equity and Liabilities | 1,838,558 | 1,223,477 | ||
152.83 | Net Assets per Share (Rs.) | 261.99 | 171.35 |
For and on behalf of the Board
(Sgd.) S.D.R.Arudpragasam | (Sgd.) S.Shanmugalingam |
Director | Director |
03rd November,2022 |
3
COLOMBO INVESTMENT TRUST PLC
Company No. PQ 85
STATEMENT OF CHANGES IN EQUITY
Stated | Retained | FVOCI | Total | |
Capital | Earnings | Reserve | Equity | |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Balance as at 01.04.2021 | 187,431 | 284,757 | 734,378 | 1,206,566 |
Dividend paid - Scrip Dividend | 8,212 | (8,212) | - | |
Profit for the period | - | 45,408 | - | 45,408 |
Other Comprehensive Income | - | - | (50,493) | (50,493) |
- | ||||
Balance as at 30.06.2021 | 195,643 | 321,953 | 683,885 | 1,201,481 |
Balance as at 01.04.2022 | 195,643 | 315,989 | 560,022 | 1,071,654 |
Dividend paid - Scrip Dividend | 8,290 | (8,290) | - | - |
Loss for the period | - | 76,126 | - | 76,126 |
Other Comprehensive Income | - | 2,170 | 687,147 | 689,317 |
Balance as at 30.09.2022 | 203,933 | 385,995 | 1,247,169 | 1,837,097 |
4
COLOMBO INVESTMENT TRUST PLC
Company No. PQ 85
STATEMENT OF CASH FLOWS
Audited | Unaudited | Unaudited | |
Year | Nine months | Nine months | |
ended | ended | ended | |
31.03.2022 | 30.09.2022 | 30.09.2021 | |
Rs.'000 | Rs.'000 | Rs.'000 | |
CASH FLOW FROM OPERATING ACTIVITIES | |||
25,938 | Dividend Received | 17,674 | 5,873 |
(24,519) | Payments to Service Providers | (2,523) | (3,699) |
(8,678) | Acquisition of Investments | (20,407) | (599) |
- | Settlement from Broker | - | (24) |
9,076 | Proceeds from Disposal of Investments | 12,410 | - |
- | Settlement of Other Debtors | 9 | - |
302 | Receipt/(Payment) of Current Account Balances | 4,200 | - |
- | Income Tax paid | (1,019) | - |
(1,944) | Interest paid | (909) | (740) |
175 | Net Cash generated from/(used in) Operating Activities | 9,435 | 811 |
CASH FLOW FROM INVESTING ACTIVITIES | |||
- | Interest Received | - | - |
- | Settlement of Loan | - | - |
- | Net Cash Flows from Investing Activities | - | - |
175 | Net increase in Cash and Cash Equivalents | 9,435 | 811 |
1,788 | Cash and Cash Equivalents at the beginning of the period | 1,963 | 1,788 |
1,963 | Cash and Cash Equivalents at the end of the period | 11,398 | 2,599 |
Note: A | |||
Reconcilation of Profit for the Year to the net Cash Flows used in Operating Activities | |||
Cash Flow from Operating Activities | |||
40,091 | Profit before tax | 77,282 | 45,409 |
Adjustments for : | |||
(8,833) | Net change in Fair Value through Profit or Loss Financial Assets | (51,703) | (39,765) |
(1,905) | Gain on Disposal of Finanacial Assets | (9,540) | - |
(5,003) | Dividend received as Scrip dividend | (5,865) | (4,908) |
1,893 | Interest Expense | 1,447 | 1,108 |
(40) | Provision/(Reversal) for Related Party Receivable | - | - |
(22) | Write back of Unclaimed Dividends | - | - |
26,181 | Operating Profit before Working Capital Changes | 11,621 | 1,844 |
Changes in Working Capital | |||
(2,552) | (Increase)/Decrease in Receivables | 6,213 | 3,693 |
302 | (Increase)/Decrease in Amounts Due from Related Parties | 4,173 | - |
(13,134) | Increase/(Decrease) in Trade & Other Paybles | (5,902) | (3,363) |
10,797 | Cash generated from /(used in) Operating Activities | 16,105 | 2,174 |
- | Income Tax paid | (1,019) | - |
(1,944) | Interest Paid | (909) | (740) |
(8,678) | Acquisition of Investments | (20,407) | (623) |
- | Proceeds from Disposal of Investments | 15,665 | - |
175 | Net Cash generated from / (used in) Operating Activities | 9,435 | 811 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Colombo Investment Trust plc published this content on 04 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 November 2022 10:51:03 UTC.