Market Closed -
Deutsche Boerse AG
03:09:06 03/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
68.2
EUR
|
+1.19%
|
|
+2.40%
|
+67.16%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,322
|
4,356
|
7,614
|
5,424
|
7,105
|
11,261
|
-
|
-
|
Enterprise Value (EV)
1 |
2,584
|
6,119
|
7,397
|
5,142
|
10,582
|
13,689
|
13,468
|
12,848
|
P/E ratio
|
22.4
x
|
-59.8
x
|
30.6
x
|
35.1
x
|
-17.4
x
|
-46.9
x
|
166
x
|
61.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
1.83
x
|
2.45
x
|
1.64
x
|
1.38
x
|
2.41
x
|
2.07
x
|
1.84
x
|
EV / Revenue
|
1.9
x
|
2.57
x
|
2.38
x
|
1.55
x
|
2.05
x
|
2.93
x
|
2.48
x
|
2.1
x
|
EV / EBITDA
|
8.97
x
|
12.4
x
|
9.24
x
|
5.95
x
|
8.54
x
|
14.6
x
|
10.7
x
|
8.52
x
|
EV / FCF
|
62.5
x
|
38.1
x
|
17.3
x
|
51.9
x
|
53.5
x
|
196
x
|
38.4
x
|
24
x
|
FCF Yield
|
1.6%
|
2.62%
|
5.79%
|
1.93%
|
1.87%
|
0.51%
|
2.6%
|
4.17%
|
Price to Book
|
2.12
x
|
1.93
x
|
2.25
x
|
1.64
x
|
1.41
x
|
1.76
x
|
1.77
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
63,522
|
92,254
|
1,04,884
|
1,06,457
|
1,39,378
|
1,52,461
|
-
|
-
|
Reference price
2 |
36.56
|
47.22
|
72.59
|
50.95
|
50.98
|
73.86
|
73.86
|
73.86
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,362
|
2,380
|
3,106
|
3,317
|
5,160
|
4,667
|
5,432
|
6,119
|
EBITDA
1 |
288
|
493.1
|
800.7
|
864.8
|
1,239
|
940
|
1,253
|
1,508
|
EBIT
1 |
148.7
|
324.8
|
601.5
|
650.2
|
966.5
|
696.8
|
969.1
|
1,202
|
Operating Margin
|
10.91%
|
13.65%
|
19.37%
|
19.6%
|
18.73%
|
14.93%
|
17.84%
|
19.64%
|
Earnings before Tax (EBT)
1 |
128.8
|
-63.93
|
352.6
|
281.8
|
-355.6
|
-164.6
|
299.4
|
620
|
Net income
1 |
107.5
|
-67.03
|
297.6
|
166.5
|
-403.7
|
-254.6
|
17.52
|
242.2
|
Net margin
|
7.89%
|
-2.82%
|
9.58%
|
5.02%
|
-7.82%
|
-5.46%
|
0.32%
|
3.96%
|
EPS
2 |
1.630
|
-0.7900
|
2.370
|
1.450
|
-2.930
|
-1.576
|
0.4460
|
1.195
|
Free Cash Flow
1 |
41.35
|
160.4
|
428
|
99
|
198
|
69.67
|
350.7
|
536.3
|
FCF margin
|
3.04%
|
6.74%
|
13.78%
|
2.98%
|
3.84%
|
1.49%
|
6.46%
|
8.77%
|
FCF Conversion (EBITDA)
|
14.36%
|
32.53%
|
53.46%
|
11.45%
|
15.98%
|
7.41%
|
27.99%
|
35.56%
|
FCF Conversion (Net income)
|
38.46%
|
-
|
143.85%
|
59.45%
|
-
|
-
|
2,001.57%
|
221.49%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
806.8
|
827.7
|
887
|
1,345
|
1,370
|
1,240
|
1,205
|
1,053
|
1,131
|
1,209
|
1,275
|
1,301
|
1,340
|
1,353
|
1,409
|
EBITDA
1 |
211
|
226.4
|
225
|
351.5
|
345.8
|
289.1
|
257.4
|
200
|
243
|
468.5
|
280.1
|
287.6
|
302.6
|
318.8
|
335
|
EBIT
1 |
159.2
|
172
|
168.6
|
286.4
|
277.8
|
217.1
|
185.1
|
132.4
|
171.6
|
52.43
|
211.1
|
222.2
|
239.7
|
246.6
|
270.5
|
Operating Margin
|
19.73%
|
20.78%
|
19.01%
|
21.3%
|
20.27%
|
17.51%
|
15.36%
|
12.57%
|
15.17%
|
4.34%
|
16.55%
|
17.08%
|
17.89%
|
18.22%
|
19.19%
|
Earnings before Tax (EBT)
1 |
79.35
|
63.03
|
48.98
|
51.02
|
-66.35
|
-4.747
|
-233.4
|
-88.3
|
-37.41
|
-31.85
|
-43.45
|
41.34
|
62.6
|
91.27
|
119
|
Net income
1 |
50.95
|
31.85
|
26.34
|
-74.3
|
-81
|
-33.52
|
-214.9
|
-97.71
|
-57.6
|
-44.38
|
-62.48
|
-23.75
|
-8.035
|
1.282
|
16.43
|
Net margin
|
6.32%
|
3.85%
|
2.97%
|
-5.53%
|
-5.91%
|
-2.7%
|
-17.83%
|
-9.28%
|
-5.09%
|
-3.67%
|
-4.9%
|
-1.83%
|
-0.6%
|
0.09%
|
1.17%
|
EPS
2 |
0.4400
|
0.2800
|
0.2300
|
-0.5600
|
-0.5800
|
-0.2400
|
-1.540
|
-0.6500
|
-0.3800
|
-0.2900
|
-0.2975
|
-0.0575
|
0.0425
|
0.1100
|
0.2000
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/02/22
|
10/05/22
|
24/08/22
|
09/11/22
|
08/02/23
|
10/05/23
|
16/08/23
|
06/11/23
|
05/02/24
|
06/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
262
|
1,762
|
-
|
-
|
3,476
|
2,428
|
2,208
|
1,587
|
Net Cash position
1 |
-
|
-
|
217
|
282
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9102
x
|
3.574
x
|
-
|
-
|
2.807
x
|
2.583
x
|
1.762
x
|
1.052
x
|
Free Cash Flow
1 |
41.4
|
160
|
428
|
99
|
198
|
69.7
|
351
|
536
|
ROE (net income / shareholders' equity)
|
9.97%
|
16.1%
|
16.8%
|
14.4%
|
10.5%
|
3.2%
|
6.99%
|
9.85%
|
ROA (Net income/ Total Assets)
|
5.79%
|
7.2%
|
7.8%
|
7.03%
|
4.19%
|
1.88%
|
3.35%
|
4.79%
|
Assets
1 |
1,858
|
-931.6
|
3,815
|
2,369
|
-9,645
|
-13,564
|
523.6
|
5,053
|
Book Value Per Share
2 |
17.20
|
24.50
|
32.30
|
31.00
|
36.20
|
41.90
|
41.70
|
45.40
|
Cash Flow per Share
2 |
2.710
|
3.500
|
-
|
3.550
|
4.610
|
2.560
|
6.930
|
9.050
|
Capex
1 |
137
|
137
|
146
|
314
|
436
|
376
|
429
|
480
|
Capex / Sales
|
10.06%
|
5.75%
|
4.71%
|
9.48%
|
8.45%
|
8.07%
|
7.89%
|
7.85%
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Last Close Price
73.86
USD Average target price
67
USD Spread / Average Target -9.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +94.26% | 8.69TCr | | +36.77% | 8.12TCr | | +19.41% | 3.91TCr | | +12.89% | 3.87TCr | | -13.58% | 1.31TCr | | +35.23% | 1.2TCr | | -5.51% | 1.12TCr | | +123.01% | 1.1TCr | | +3.55% | 1.08TCr |
Electronic Component
|