CLARITY METALS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.045 CAD | 0.00% |
|
-18.18% | -10.00% |
| 30/05 | Clarity Metals Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 27/04 | Clarity Metals Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 24.04 | 6.754 | 7.462 | 2.302 |
| Enterprise Value (EV) 1 | 24.03 | 4.004 | 6.377 | 2.282 |
| P/E ratio | -9.63 x | -1.01 x | -2.03 x | -1.01 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -1,35,91,474 x | -8,42,125 x | - | -13,44,828 x |
| EV / FCF | -3,64,53,227 x | -14,27,745 x | -34,37,060 x | -87,70,527 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 23.2 x | 2.28 x | 3.58 x | 8.76 x |
| Nbr of stocks (in thousands) | 20,372 | 28,143 | 42,643 | 46,048 |
| Reference price 2 | 1.180 | 0.2400 | 0.1750 | 0.0500 |
| Announcement Date | 09/04/21 | 04/04/22 | 28/04/23 | 26/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | -1.768 | -4.755 | - | -1.697 |
| EBIT 1 | -0.12 | -1.779 | -4.781 | -3.147 | -2.322 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.1201 | -1.852 | -6.522 | -2.772 | -2.256 |
| Net income 1 | -0.1201 | -1.852 | -6.522 | -2.772 | -2.256 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.0545 | -0.1225 | -0.2384 | -0.0862 | -0.0496 |
| Free Cash Flow | - | -0.6592 | -2.804 | -1.855 | -0.2602 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24/03/20 | 09/04/21 | 04/04/22 | 28/04/23 | 26/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 0.15 | 0.01 | 2.75 | 1.09 | 0.02 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -0.66 | -2.8 | -1.86 | -0.26 |
| ROE (net income / shareholders' equity) | - | -321% | -340% | -109% | -189% |
| ROA (Net income/ Total Assets) | - | -114% | -118% | -64.1% | -82.7% |
| Assets 1 | - | 1.624 | 5.511 | 4.327 | 2.729 |
| Book Value Per Share 2 | 0.0100 | 0.0500 | 0.1100 | 0.0500 | 0.0100 |
| Cash Flow per Share 2 | 0.0200 | 0 | 0.1000 | 0.0300 | 0 |
| Capex | - | 0.19 | 0.6 | 0.08 | 0.04 |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 24/03/20 | 09/04/21 | 04/04/22 | 28/04/23 | 26/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -10.00% | 1.77M | |
| -15.33% | 144B | |
| -10.97% | 112B | |
| -4.45% | 69.29B | |
| -11.33% | 42.34B | |
| +4.49% | 41.94B | |
| +26.97% | 38.35B | |
| +110.35% | 33.91B | |
| +17.05% | 24.83B | |
| +75.59% | 20.2B |
- Stock Market
- Equities
- CMET Stock
- Financials Clarity Metals Corp.
