End-of-day quote
BURSA MALAYSIA
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.315
MYR
|
-1.56%
|
|
-1.56%
|
-16.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
154.2
|
252.9
|
325.4
|
282.2
|
218.2
|
183.3
|
-
|
Enterprise Value (EV)
1 |
260.5
|
383.5
|
325.4
|
282.2
|
218.2
|
183.3
|
183.3
|
P/E ratio
|
-20.5
x
|
226
x
|
17.2
x
|
10
x
|
18.6
x
|
8.51
x
|
7.68
x
|
Yield
|
0.63%
|
-
|
-
|
3.09%
|
-
|
3.49%
|
3.49%
|
Capitalization / Revenue
|
0.31
x
|
0.4
x
|
-
|
0.3
x
|
0.3
x
|
0.21
x
|
0.19
x
|
EV / Revenue
|
0.31
x
|
0.4
x
|
-
|
0.3
x
|
0.3
x
|
0.21
x
|
0.19
x
|
EV / EBITDA
|
7.54
x
|
-
|
-
|
3.5
x
|
3.57
x
|
2.58
x
|
2.59
x
|
EV / FCF
|
-29,50,922
x
|
-1,02,10,042
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.49
x
|
0.61
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,90,261
|
5,88,027
|
5,86,269
|
5,81,886
|
5,81,886
|
5,81,886
|
-
|
Reference price
2 |
0.3950
|
0.4300
|
0.5550
|
0.4850
|
0.3750
|
0.3150
|
0.3150
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
492
|
635.7
|
-
|
930.4
|
736.5
|
857.8
|
982.6
|
EBITDA
1 |
20.45
|
-
|
-
|
80.64
|
61.14
|
71.1
|
70.85
|
EBIT
|
0.296
|
3.635
|
-
|
45.58
|
-
|
-
|
-
|
Operating Margin
|
0.06%
|
0.57%
|
-
|
4.9%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-4.553
|
-4.971
|
-
|
37.54
|
16.28
|
28.2
|
31.6
|
Net income
1 |
-7.531
|
0.922
|
6.722
|
28.15
|
11.74
|
21.5
|
24
|
Net margin
|
-1.53%
|
0.15%
|
-
|
3.03%
|
1.59%
|
2.51%
|
2.44%
|
EPS
2 |
-0.0193
|
0.001900
|
0.0323
|
0.0483
|
0.0202
|
0.0370
|
0.0410
|
Free Cash Flow
|
-52.24
|
-24.76
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-10.62%
|
-3.9%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.002500
|
-
|
-
|
0.0150
|
-
|
0.0110
|
0.0110
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
9.347
|
Net margin
|
-
|
EPS
2 |
0.0160
|
Dividend per Share
|
-
|
Announcement Date
|
26/05/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
106
|
131
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.199
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-52.2
|
-24.8
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-2.4%
|
0.25%
|
1.61%
|
6.5%
|
2.63%
|
4.6%
|
4.7%
|
ROA (Net income/ Total Assets)
|
-1.3%
|
0.13%
|
-
|
3.64%
|
-
|
-
|
-
|
Assets
1 |
579.3
|
718.6
|
-
|
773.5
|
-
|
-
|
-
|
Book Value Per Share
|
0.8100
|
0.7100
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
53.7
|
-
|
-
|
3.95
|
-
|
20
|
20
|
Capex / Sales
|
10.91%
|
-
|
-
|
0.42%
|
-
|
2.33%
|
2.04%
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
0.315
MYR Average target price
0.475
MYR Spread / Average Target +50.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.00% | 39.29M | | -13.56% | 32.34B | | -14.09% | 30.6B | | -1.52% | 6.34B | | -3.08% | 5.11B | | -2.01% | 4.52B | | +4.62% | 4.1B | | +6.21% | 3.68B | | +63.75% | 2.56B | | -1.52% | 2.31B |
Integrated Logistics Operators
|