Market Closed -
Bombay S.E.
03:30:58 05/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
170
INR
|
-1.62%
|
|
+1.55%
|
+14.14%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,50,462
|
94,957
|
1,15,219
|
95,332
|
93,181
|
1,29,301
|
-
|
-
|
Enterprise Value (EV)
1 |
1,50,462
|
94,957
|
1,15,219
|
95,332
|
93,181
|
1,02,800
|
1,29,301
|
1,29,301
|
P/E ratio
|
21.6
x
|
20.1
x
|
19.6
x
|
12.7
x
|
10
x
|
9.92
x
|
11.9
x
|
10.7
x
|
Yield
|
0.24%
|
0.39%
|
0.19%
|
0.78%
|
0.79%
|
0.66%
|
0.84%
|
0.89%
|
Capitalization / Revenue
|
9.34
x
|
5.67
x
|
6.3
x
|
4.97
x
|
4.31
x
|
4.84
x
|
5.5
x
|
4.91
x
|
EV / Revenue
|
9.34
x
|
5.67
x
|
6.3
x
|
4.97
x
|
4.31
x
|
4.84
x
|
5.5
x
|
4.91
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.11
x
|
1.8
x
|
1.97
x
|
1.45
x
|
1.25
x
|
1.52
x
|
1.35
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
7,34,501
|
7,35,814
|
7,38,822
|
7,39,585
|
7,40,416
|
7,60,640
|
-
|
-
|
Reference price
2 |
204.8
|
129.0
|
156.0
|
128.9
|
125.8
|
170.0
|
170.0
|
170.0
|
Announcement Date
|
17/05/19
|
18/06/20
|
28/05/21
|
27/05/22
|
26/05/23
|
20/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,115
|
16,752
|
18,297
|
19,165
|
21,628
|
21,235
|
23,513
|
26,321
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,400
|
13,414
|
14,838
|
15,953
|
18,180
|
15,167
|
16,723
|
18,948
|
Operating Margin
|
76.95%
|
80.07%
|
81.1%
|
83.24%
|
84.06%
|
71.43%
|
71.12%
|
71.99%
|
Earnings before Tax (EBT)
1 |
9,249
|
5,863
|
6,928
|
9,852
|
11,775
|
12,307
|
13,506
|
15,000
|
Net income
1 |
6,829
|
4,763
|
5,928
|
7,602
|
9,375
|
10,157
|
10,612
|
11,736
|
Net margin
|
42.37%
|
28.43%
|
32.4%
|
39.66%
|
43.35%
|
47.83%
|
45.13%
|
44.59%
|
EPS
2 |
9.490
|
6.410
|
7.970
|
10.18
|
12.57
|
13.62
|
14.30
|
15.84
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
0.5000
|
0.3000
|
1.000
|
1.000
|
1.123
|
1.432
|
1.513
|
Announcement Date
|
17/05/19
|
18/06/20
|
28/05/21
|
27/05/22
|
26/05/23
|
20/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,890
|
4,285
|
4,476
|
4,783
|
4,900
|
5,007
|
5,249
|
5,679
|
5,557
|
-
|
5,225
|
5,452
|
5,504
|
5,400
|
6,674
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,584
|
2,847
|
3,830
|
4,051
|
3,696
|
4,399
|
4,471
|
4,565
|
4,973
|
4,170
|
4,143
|
4,139
|
4,104
|
3,830
|
3,832
|
Operating Margin
|
93.74%
|
66.44%
|
85.57%
|
84.7%
|
75.44%
|
87.85%
|
85.18%
|
80.38%
|
89.49%
|
-
|
79.28%
|
75.91%
|
74.56%
|
70.92%
|
57.41%
|
Earnings before Tax (EBT)
1 |
2,399
|
461.9
|
2,130
|
2,571
|
2,461
|
2,690
|
2,951
|
3,515
|
2,728
|
2,580
|
2,623
|
2,838
|
3,218
|
3,226
|
3,072
|
Net income
1 |
1,699
|
1,112
|
1,730
|
1,821
|
1,961
|
2,090
|
2,251
|
2,765
|
2,178
|
2,180
|
2,273
|
2,249
|
2,587
|
2,583
|
2,605
|
Net margin
|
34.75%
|
25.95%
|
38.65%
|
38.08%
|
40.03%
|
41.74%
|
42.89%
|
48.68%
|
39.2%
|
-
|
43.49%
|
41.25%
|
47%
|
47.82%
|
39.03%
|
EPS
2 |
2.280
|
1.490
|
2.310
|
2.430
|
2.620
|
2.800
|
3.010
|
3.700
|
2.920
|
2.920
|
3.050
|
2.900
|
3.400
|
3.480
|
3.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/02/21
|
28/05/21
|
06/08/21
|
12/11/21
|
04/02/22
|
27/05/22
|
08/08/22
|
04/11/22
|
11/02/23
|
26/05/23
|
11/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.2%
|
9.4%
|
10.6%
|
12.3%
|
13.4%
|
12.9%
|
12%
|
11.9%
|
ROA (Net income/ Total Assets)
|
1.6%
|
1%
|
1.15%
|
1.35%
|
1.46%
|
1.5%
|
1.43%
|
1.42%
|
Assets
1 |
4,25,983
|
4,76,315
|
5,15,498
|
5,63,085
|
6,42,109
|
6,77,650
|
7,43,909
|
8,26,268
|
Book Value Per Share
2 |
65.90
|
71.60
|
79.10
|
89.00
|
101.0
|
112.0
|
126.0
|
140.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/05/19
|
18/06/20
|
28/05/21
|
27/05/22
|
26/05/23
|
20/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.62% | 213B | | +5.85% | 74.17B | | +10.53% | 57.64B | | +6.05% | 50.35B | | +27.72% | 45.57B | | -10.16% | 37.68B | | +9.40% | 35.69B | | -96.60% | 32.24B | | +4.41% | 25.03B |
Commercial Banks
|