|
Market Closed -
Sao Paulo
11:07:21 17/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 205.67 BRL | -1.70% |
|
-.--% | -0.26% |
| 29/09 | Citigroup Adjusts Cintas Price Target to $181 From $180, Maintains Sell Rating | MT |
| 29/09 | Argus Adjusts Price Target on Cintas to $240 From $230 | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,759 | 48,017 | 68,789 | 91,458 | 68,519 | 77,115 | - | - |
| Change | - | 17.81% | 43.26% | 32.95% | -25.08% | 12.55% | - | - |
| Enterprise Value (EV) 1 | 43,464 | 50,380 | 71,115 | 93,848 | 70,658 | 78,601 | 77,635 | 76,695 |
| Change | - | 15.91% | 41.16% | 31.97% | -24.71% | 11.24% | -1.23% | -1.21% |
| P/E | 34.2x | 36.3x | 44.8x | 51.5x | 34.9x | 35x | 31.4x | 28.6x |
| PBR | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 12.8x | 11.1x | 9.62x |
| PEG | - | 3.2x | 2.7x | 3.2x | 3x | 2.9x | 2.7x | 2.94x |
| Capitalization / Revenue | 5.19x | 5.45x | 7.17x | 8.84x | 6.08x | 6.3x | 5.86x | 5.46x |
| EV / Revenue | 5.53x | 5.71x | 7.41x | 9.08x | 6.27x | 6.42x | 5.9x | 5.43x |
| EV / EBITDA | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 22.8x | 20.6x | 18.8x |
| EV / EBIT | 27.4x | 27.9x | 34.4x | 39.8x | 27.1x | 27x | 24.2x | 21.9x |
| EV / FCF | 33.5x | 39.8x | 42.6x | 53.4x | 37.6x | 36x | 31.4x | 28.2x |
| FCF Yield | 2.98% | 2.51% | 2.35% | 1.87% | 2.66% | 2.78% | 3.19% | 3.55% |
| Dividend per Share 2 | 0.95 | 1.15 | 1.35 | 1.56 | 1.8 | 1.983 | 2.153 | 2.208 |
| Rate of return | 0.95% | 0.97% | 0.8% | 0.69% | 1.05% | 1.03% | 1.12% | 1.14% |
| EPS 2 | 2.912 | 3.248 | 3.788 | 4.4 | 4.91 | 5.512 | 6.146 | 6.743 |
| Distribution rate | 32.6% | 35.4% | 35.6% | 35.5% | 36.7% | 36% | 35% | 32.7% |
| Net sales 1 | 7,854 | 8,816 | 9,597 | 10,340 | 11,265 | 12,246 | 13,167 | 14,130 |
| EBITDA 1 | 1,987 | 2,212 | 2,511 | 2,854 | 3,119 | 3,450 | 3,771 | 4,088 |
| EBIT 1 | 1,587 | 1,803 | 2,069 | 2,360 | 2,607 | 2,911 | 3,203 | 3,505 |
| Net income 1 | 1,236 | 1,348 | 1,572 | 1,812 | 2,000 | 2,222 | 2,470 | 2,713 |
| Net Debt 1 | 2,705 | 2,362 | 2,326 | 2,391 | 2,139 | 1,486 | 520.7 | -419.7 |
| Reference price 2 | 99.58 | 118.04 | 169.49 | 226.50 | 171.26 | 193.02 | 193.02 | 193.02 |
| Nbr of stocks (in thousands) | 4,09,300 | 4,06,807 | 4,05,853 | 4,03,787 | 4,00,087 | 3,99,517 | - | - |
| Announcement Date | 14/07/22 | 13/07/23 | 18/07/24 | 17/07/25 | 15/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.72x | 14.64x | 20.81x | 0.75% | 66TCr | |
| 35.48x | 6.5x | 23.08x | 1.01% | 7.71TCr | |
| 22.48x | 4.44x | 9.77x | 0.75% | 6.73TCr | |
| -102x | 23.18x | 55.75x | -.--% | 6.66TCr | |
| 10.43x | 1.39x | 7.15x | 1.06% | 4.52TCr | |
| 44.98x | 1.66x | 9.29x | -.--% | 4.49TCr | |
| 19.3x | 3.31x | 7.89x | 1.64% | 3.16TCr | |
| 19.55x | 6x | 11.44x | -.--% | 2.59TCr | |
| 9.63x | 2.55x | 6.15x | -.--% | 2.36TCr | |
| Average | 9.84x | 7.08x | 16.81x | 0.58% | 11.6TCr | |
| Weighted average by Cap. | 19.45x | 11.97x | 20.45x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- C1TA34 Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
