Stock 4544 CHUN ZU MACHINERY INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chun Zu Machinery Industry Co., Ltd.

Equities

4544

TW0004544002

Industrial Machinery & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 26/04/2024 am IST 		5-day change 1st Jan Change
21.5 TWD -2.27% Intraday chart for Chun Zu Machinery Industry Co., Ltd. +4.37% +20.45%
14/03 Chun Zu Machinery Industry Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Chun Zu Machinery Industry Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,290 1,598 1,390 1,317 1,073 1,076
Enterprise Value (EV) 1 1,208 1,693 1,563 1,155 911.9 673.4
P/E ratio 10.2 x 12.3 x 24.5 x 15.7 x 9.67 x 14.5 x
Yield 9.35% 6.42% 3.25% 5.03% 8.43% 6.89%
Capitalization / Revenue 0.77 x 1.01 x 1.14 x 0.9 x 0.84 x 0.92 x
EV / Revenue 0.72 x 1.07 x 1.28 x 0.79 x 0.72 x 0.57 x
EV / EBITDA 5.81 x 8.89 x 16.4 x 9.44 x 5.81 x 5.32 x
EV / FCF 11.3 x -147 x -67.2 x 3.15 x -56.4 x 2.4 x
FCF Yield 8.88% -0.68% -1.49% 31.8% -1.77% 41.6%
Price to Book 1.24 x 1.55 x 1.4 x 1.28 x 0.99 x 1.01 x
Nbr of stocks (in thousands) 60,290 60,290 60,290 60,290 60,290 60,290
Reference price 2 21.40 26.50 23.05 21.85 17.80 17.85
Announcement Date 29/03/19 27/03/20 15/03/21 17/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,675 1,579 1,221 1,461 1,271 1,172
EBITDA 1 207.9 190.5 95.24 122.3 157.1 126.6
EBIT 1 163.5 146.3 48.25 77.68 118 83.49
Operating Margin 9.76% 9.26% 3.95% 5.32% 9.28% 7.12%
Earnings before Tax (EBT) 1 176.4 150.7 72.28 114.8 137.8 99.44
Net income 1 126.9 129.5 56.93 83.78 111 74.26
Net margin 7.58% 8.2% 4.66% 5.73% 8.73% 6.33%
EPS 2 2.100 2.148 0.9400 1.390 1.840 1.230
Free Cash Flow 1 107.2 -11.51 -23.27 366.7 -16.17 280.2
FCF margin 6.4% -0.73% -1.91% 25.1% -1.27% 23.9%
FCF Conversion (EBITDA) 51.55% - - 299.88% - 221.36%
FCF Conversion (Net income) 84.44% - - 437.74% - 377.33%
Dividend per Share 2 2.000 1.700 0.7500 1.100 1.500 1.230
Announcement Date 29/03/19 27/03/20 15/03/21 17/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 95.5 174 - - -
Net Cash position 1 82.6 - - 163 161 403
Leverage (Debt/EBITDA) - 0.5014 x 1.822 x - - -
Free Cash Flow 1 107 -11.5 -23.3 367 -16.2 280
ROE (net income / shareholders' equity) 12.3% 12.5% 5.63% 8.3% 10.5% 6.9%
ROA (Net income/ Total Assets) 5% 4.59% 1.55% 2.42% 3.66% 2.64%
Assets 1 2,539 2,823 3,675 3,469 3,036 2,809
Book Value Per Share 2 17.20 17.10 16.50 17.00 18.00 17.60
Cash Flow per Share 2 4.530 2.410 2.730 4.930 3.560 6.080
Capex 1 25 38.9 30.4 16.5 19.5 5.54
Capex / Sales 1.49% 2.46% 2.49% 1.13% 1.53% 0.47%
Announcement Date 29/03/19 27/03/20 15/03/21 17/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
CHUN ZU MACHINERY INDUSTRY CO., LTD. Stock Chun Zu Machinery Industry Co., Ltd.
+20.45% 39.74M
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 4544 Stock
  4. Financials Chun Zu Machinery Industry Co., Ltd.