End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
22.3
CNY
|
-3.04%
|
|
+3.24%
|
+47.10%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,759
|
7,670
|
5,943
|
6,510
|
9,576
|
-
|
-
|
Enterprise Value (EV)
1 |
10,759
|
7,670
|
5,943
|
6,510
|
9,576
|
9,576
|
9,576
|
P/E ratio
|
54.7
x
|
33.8
x
|
31.4
x
|
27.1
x
|
31.3
x
|
24.5
x
|
19.8
x
|
Yield
|
1.19%
|
1.67%
|
2.17%
|
3.63%
|
1.57%
|
1.7%
|
-
|
Capitalization / Revenue
|
8.6
x
|
5.24
x
|
3.69
x
|
3.04
x
|
3.49
x
|
2.91
x
|
2.31
x
|
EV / Revenue
|
8.6
x
|
5.24
x
|
3.69
x
|
3.04
x
|
3.49
x
|
2.91
x
|
2.31
x
|
EV / EBITDA
|
43.1
x
|
25.7
x
|
22.3
x
|
19.3
x
|
23.3
x
|
18.8
x
|
15
x
|
EV / FCF
|
-
|
-
|
2,89,42,696
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
9.57
x
|
6.32
x
|
4.64
x
|
4.71
x
|
6.45
x
|
5.47
x
|
5.23
x
|
Nbr of stocks (in thousands)
|
4,27,778
|
4,27,778
|
4,30,330
|
4,29,401
|
4,29,401
|
-
|
-
|
Reference price
2 |
25.15
|
17.93
|
13.81
|
15.16
|
22.30
|
22.30
|
22.30
|
Announcement Date
|
30/01/21
|
25/03/22
|
17/01/23
|
20/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,251
|
1,463
|
1,612
|
2,144
|
2,743
|
3,292
|
4,146
|
EBITDA
1 |
249.5
|
298
|
266.7
|
336.5
|
410.5
|
508.3
|
637.2
|
EBIT
1 |
212.4
|
255.2
|
216.5
|
280.8
|
355.7
|
452.9
|
567
|
Operating Margin
|
16.98%
|
17.45%
|
13.43%
|
13.1%
|
12.97%
|
13.76%
|
13.68%
|
Earnings before Tax (EBT)
1 |
212.2
|
255.1
|
212.3
|
279.6
|
351.9
|
450.8
|
564.5
|
Net income
1 |
182.5
|
227.9
|
187.3
|
238.3
|
303.6
|
390.1
|
484.4
|
Net margin
|
14.59%
|
15.58%
|
11.62%
|
11.11%
|
11.07%
|
11.85%
|
11.68%
|
EPS
2 |
0.4600
|
0.5300
|
0.4400
|
0.5600
|
0.7129
|
0.9100
|
1.128
|
Free Cash Flow
|
-
|
-
|
205.3
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
12.74%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
76.98%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
109.63%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.3000
|
0.5500
|
0.3500
|
0.3800
|
-
|
Announcement Date
|
30/01/21
|
25/03/22
|
17/01/23
|
20/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
205
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.4%
|
19.6%
|
15.3%
|
17.8%
|
20.5%
|
22.8%
|
26.6%
|
ROA (Net income/ Total Assets)
|
14.8%
|
15.1%
|
11.4%
|
13.2%
|
14.2%
|
15.7%
|
18.2%
|
Assets
1 |
1,230
|
1,509
|
1,642
|
1,808
|
2,133
|
2,485
|
2,661
|
Book Value Per Share
2 |
2.630
|
2.840
|
2.970
|
3.220
|
3.460
|
4.080
|
4.270
|
Cash Flow per Share
2 |
0.5900
|
0.4600
|
0.5400
|
0.7700
|
0.7300
|
1.050
|
1.090
|
Capex
1 |
96.7
|
121
|
28.2
|
83.6
|
100
|
59.8
|
61.5
|
Capex / Sales
|
7.73%
|
8.28%
|
1.75%
|
3.9%
|
3.66%
|
1.81%
|
1.48%
|
Announcement Date
|
30/01/21
|
25/03/22
|
17/01/23
|
20/01/24
|
-
|
-
|
-
|
Last Close Price
22.3
CNY Average target price
22.25
CNY Spread / Average Target -0.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +47.10% | 1.33B | | +12.48% | 46.02B | | -1.65% | 18.94B | | -1.72% | 4.25B | | +3.08% | 3.61B | | +4.80% | 2.65B | | -12.50% | 1.59B | | +15.85% | 947M | | +21.37% | 807M | | +26.18% | 440M |
Sanitary Products
|