Stock 2993 CHOEI INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choei Inc.

Equities

2993

JP3527450005

Real Estate Services

Delayed Japan Exchange
Other stock markets
 09:29:25 16/05/2024 am IST 		5-day change 1st Jan Change
2,139 JPY -0.51% Intraday chart for Choei Inc. -3.69% +0.85%
2023 Tranche Update on Choei Inc.'s Equity Buyback Plan announced on November 20, 2023. CI
2023 Choei Inc.'s Equity Buyback announced on November 20, 2023, has closed with 100,000 shares, representing 2.28% for ¥208.8 million. CI

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 7,494 8,947
Enterprise Value (EV) 1 37,939 43,729
P/E ratio 4.24 x 6.8 x
Yield - -
Capitalization / Revenue 0.88 x 0.98 x
EV / Revenue 4.48 x 4.77 x
EV / EBITDA 1,17,16,940 x 1,20,03,544 x
EV / FCF 3,18,11,719 x -1,08,03,931 x
FCF Yield 0% -0%
Price to Book 0.85 x 0.96 x
Nbr of stocks (in thousands) 4,466 4,301
Reference price 2 1,678 2,080
Announcement Date 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023
Net sales 1 8,285 8,031 8,475 9,162
EBITDA - - 3,238 3,643
EBIT 1 1,895 1,814 2,015 2,329
Operating Margin 22.87% 22.59% 23.78% 25.42%
Earnings before Tax (EBT) 1 1,468 1,453 2,371 2,003
Net income 1 985 982 1,562 1,370
Net margin 11.89% 12.23% 18.43% 14.95%
EPS 2 276.2 266.4 396.1 305.9
Free Cash Flow - - 1,193 -4,048
FCF margin - - 14.07% -44.18%
FCF Conversion (EBITDA) - - 36.83% -
FCF Conversion (Net income) - - 76.35% -
Dividend per Share - - - -
Announcement Date 19/11/21 19/11/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023
Net Debt 1 34,485 35,746 30,445 34,782
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - 9.402 x 9.548 x
Free Cash Flow - - 1,193 -4,048
ROE (net income / shareholders' equity) - 16.5% 20.8% 15%
ROA (Net income/ Total Assets) - 2.22% 2.38% 2.64%
Assets 1 - 44,310 65,619 51,965
Book Value Per Share 2 1,575 1,700 1,971 2,164
Cash Flow per Share 2 1,905 1,886 1,889 1,697
Capex - - 1,602 5,641
Capex / Sales - - 18.9% 61.57%
Announcement Date 19/11/21 19/11/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Real Estate Services

1st Jan change Capi.
CHOEI INC. Stock Choei Inc.
+0.85% 59.46M
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED Stock China Resources Mixc Lifestyle Services Limited
+14.54% 8.83B
ONEWO INC. Stock Onewo Inc.
-5.22% 3.55B
COUNTRY GARDEN SERVICES HOLDINGS COMPANY LIMITED Stock Country Garden Services Holdings Company Limited
-8.44% 2.51B
POLY PROPERTY SERVICES CO., LTD. Stock Poly Property Services Co., Ltd.
+23.96% 2.31B
OPENDOOR TECHNOLOGIES INC. Stock Opendoor Technologies Inc.
-44.64% 1.72B
GREENTOWN SERVICE GROUP CO. LTD. Stock Greentown Service Group Co. Ltd.
+62.54% 1.67B
RELO GROUP, INC. Stock Relo Group, Inc.
-3.91% 1.58B
KATITAS CO., LTD. Stock KATITAS CO., Ltd.
-18.96% 852M
5I5J HOLDING GROUP CO., LTD. Stock 5i5j Holding Group Co., Ltd.
+7.11% 786M
Residential Real Estate Services
  1. Stock Market
  2. Equities
  3. 2993 Stock
  4. Financials Choei Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW