Stock A100250 CHINYANG HOLDINGS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chinyang Holdings Corp.

Equities

A100250

KR7100250000

Investment Holding Companies

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 17/05/2024 am IST 		5-day change 1st Jan Change
3,320 KRW -0.30% Intraday chart for Chinyang Holdings Corp. +0.15% +3.43%
07/03 Chinyang Holdings Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Chinyang Holdings Corp. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,47,673 1,43,016 1,54,249 2,00,825 1,61,894 1,71,795
Enterprise Value (EV) 1 1,01,142 1,25,941 1,44,486 1,89,806 1,24,257 1,74,917
P/E ratio 136 x 9.46 x 5.93 x 20.1 x 6.69 x 4.76 x
Yield 5.57% 6.51% 6.04% 4.64% 6.61% 6.23%
Capitalization / Revenue 0.61 x 0.63 x 0.73 x 0.89 x 0.69 x 0.63 x
EV / Revenue 0.42 x 0.56 x 0.68 x 0.84 x 0.53 x 0.65 x
EV / EBITDA 6.11 x 6.11 x 7.48 x 12.6 x 8.69 x 13.1 x
EV / FCF 24.1 x -44.2 x 33.9 x 21.2 x 6.29 x -2.62 x
FCF Yield 4.14% -2.26% 2.95% 4.71% 15.9% -38.2%
Price to Book 0.49 x 0.46 x 0.47 x 0.62 x 0.48 x 0.48 x
Nbr of stocks (in thousands) 54,795 54,795 54,795 54,795 53,519 53,519
Reference price 2 2,695 2,610 2,815 3,665 3,025 3,210
Announcement Date 07/03/19 12/03/20 11/03/21 10/03/22 09/03/23 07/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,41,827 2,25,285 2,11,540 2,24,791 2,34,558 2,71,104
EBITDA 1 16,556 20,615 19,320 15,019 14,291 13,367
EBIT 1 9,303 12,874 11,580 6,858 5,232 3,515
Operating Margin 3.85% 5.71% 5.47% 3.05% 2.23% 1.3%
Earnings before Tax (EBT) 1 7,733 31,610 38,817 18,761 34,706 49,526
Net income 1 1,086 15,124 26,033 10,001 24,462 36,122
Net margin 0.45% 6.71% 12.31% 4.45% 10.43% 13.32%
EPS 2 19.83 276.0 475.0 182.5 452.0 674.9
Free Cash Flow 1 4,190 -2,847 4,259 8,945 19,746 -66,741
FCF margin 1.73% -1.26% 2.01% 3.98% 8.42% -24.62%
FCF Conversion (EBITDA) 25.31% - 22.04% 59.56% 138.17% -
FCF Conversion (Net income) 385.64% - 16.36% 89.44% 80.72% -
Dividend per Share 2 150.0 170.0 170.0 170.0 200.0 200.0
Announcement Date 07/03/19 12/03/20 11/03/21 10/03/22 09/03/23 07/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 3,122
Net Cash position 1 46,531 17,075 9,762 11,018 37,637 -
Leverage (Debt/EBITDA) - - - - - 0.2336 x
Free Cash Flow 1 4,190 -2,847 4,259 8,945 19,746 -66,741
ROE (net income / shareholders' equity) 1.22% 6.25% 7.96% 3.85% 7.04% 9.21%
ROA (Net income/ Total Assets) 1.11% 1.59% 1.36% 0.77% 0.56% 0.35%
Assets 1 98,003 9,49,420 19,09,950 12,99,876 43,51,198 1,01,95,179
Book Value Per Share 2 5,473 5,618 5,932 5,936 6,258 6,703
Cash Flow per Share 2 225.0 290.0 469.0 583.0 635.0 554.0
Capex 1 5,411 14,544 7,100 18,089 24,181 55,026
Capex / Sales 2.24% 6.46% 3.36% 8.05% 10.31% 20.3%
Announcement Date 07/03/19 12/03/20 11/03/21 10/03/22 09/03/23 07/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
CHINYANG HOLDINGS CORP. Stock Chinyang Holdings Corp.
+3.43% 132M
INVESTOR AB Stock Investor AB
+19.18% 79.51B
KOÇ HOLDING Stock Koç Holding
+72.64% 18.81B
INVESTMENT AB LATOUR Stock Investment AB Latour
+12.09% 17.62B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+10.55% 14.64B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
+4.34% 13.24B
HAL TRUST Stock HAL Trust
+5.80% 11.88B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+7.01% 11.11B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+37.56% 10.61B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
+0.46% 10.02B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. A100250 Stock
  4. Financials Chinyang Holdings Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW