CHINA NUCLEAR ENGINEERING CORPORATION LIMITED Financials China Nuclear Engineering Corporation Limited
Equities
601611
CNE100002896
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.09 CNY | +1.63% |
|
-3.11% | +16.74% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 26,406 | 20,125 | 20,921 | 24,418 | - | - |
| Enterprise Value (EV) 1 | 26,406 | 20,125 | 20,921 | 24,418 | 24,418 | 24,418 |
| P/E ratio | 20.7 x | 14.1 x | 12.2 x | 10.1 x | 8.67 x | 7.51 x |
| Yield | - | - | - | 1.24% | 1.48% | 1.73% |
| Capitalization / Revenue | - | 0.2 x | 0.19 x | 0.21 x | 0.19 x | 0.17 x |
| EV / Revenue | - | 0.2 x | 0.19 x | 0.21 x | 0.19 x | 0.17 x |
| EV / EBITDA | - | 3.92 x | 3.17 x | 3.24 x | 2.95 x | 2.72 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.18 x | - | 0.89 x | 0.82 x | 0.74 x |
| Nbr of stocks (in thousands) | 26,48,586 | 26,48,075 | 30,18,871 | 30,18,320 | - | - |
| Reference price 2 | 9.970 | 7.600 | 6.930 | 8.090 | 8.090 | 8.090 |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 99,138 | 1,09,385 | 1,18,989 | 1,29,019 | 1,39,593 |
| EBITDA 1 | - | 5,130 | 6,607 | 7,528 | 8,264 | 8,964 |
| EBIT 1 | - | 2,956 | 3,059 | 3,691 | 4,286 | 4,917 |
| Operating Margin | - | 2.98% | 2.8% | 3.1% | 3.32% | 3.52% |
| Earnings before Tax (EBT) 1 | - | 2,977 | 3,094 | 3,708 | 4,305 | 4,937 |
| Net income 1 | 1,533 | 1,755 | 2,063 | 2,421 | 2,825 | 3,245 |
| Net margin | - | 1.77% | 1.89% | 2.03% | 2.19% | 2.32% |
| EPS 2 | 0.4818 | 0.5400 | 0.5700 | 0.8033 | 0.9333 | 1.077 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.1000 | 0.1200 | 0.1400 |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.9% | 9.94% | 7.9% | 8.49% | 8.97% |
| ROA (Net income/ Total Assets) | - | - | 1% | 1.07% | 1.23% | 1.34% |
| Assets 1 | - | - | 2,06,427 | 2,26,293 | 2,29,648 | 2,43,046 |
| Book Value Per Share 2 | - | 6.430 | - | 9.060 | 9.920 | 10.90 |
| Cash Flow per Share 2 | - | -1.660 | - | 3.360 | 1.550 | 1.830 |
| Capex 1 | - | 5,505 | 3,097 | 883 | 967 | 931 |
| Capex / Sales | - | 5.55% | 2.83% | 0.74% | 0.75% | 0.67% |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
8.09
CNY
Average target price
9.8
CNY
Spread / Average Target
+21.14%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +16.74% | 336.02Cr | |
| -13.47% | 6.04TCr | |
| +0.63% | 5.85TCr | |
| +17.74% | 3.72TCr | |
| +10.40% | 3.04TCr | |
| +9.81% | 2.84TCr | |
| +14.79% | 2.08TCr | |
| +14.69% | 1.94TCr | |
| +33.62% | 1.72TCr | |
| +69.47% | 1.72TCr |
- Stock Market
- Equities
- 601611 Stock
- Financials China Nuclear Engineering Corporation Limited
