Financials Chenming Electronic Tech. Corp.

Equities

3013

TW0003013009

Computer Hardware

End-of-day quote Taiwan S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
80.8 TWD -0.25% Intraday chart for Chenming Electronic Tech. Corp. +9.04% +72.28%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,372 2,405 2,339 2,409 3,380 9,189
Enterprise Value (EV) 1 2,587 2,762 2,881 4,890 4,345 9,201
P/E ratio 22 x 17.7 x 37.5 x -20.9 x 14.7 x 36.5 x
Yield 2.11% 2.08% 2% - 1.74% -
Capitalization / Revenue 0.38 x 0.4 x 0.38 x 0.46 x 0.52 x 1.42 x
EV / Revenue 0.42 x 0.46 x 0.47 x 0.93 x 0.67 x 1.42 x
EV / EBITDA 7.42 x 6.62 x 7.58 x 32 x 6.86 x 14.5 x
EV / FCF -8.63 x 41.8 x -1,085 x -2.7 x 18.6 x 12.9 x
FCF Yield -11.6% 2.39% -0.09% -37% 5.37% 7.74%
Price to Book 1.01 x 0.99 x 0.99 x 1.07 x 1.12 x 2.82 x
Nbr of stocks (in thousands) 1,66,435 1,66,435 1,55,935 1,55,935 1,95,935 1,95,935
Reference price 2 14.25 14.45 15.00 15.45 17.25 46.90
Announcement Date 21/03/19 13/03/20 18/03/21 04/03/22 23/03/23 13/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,186 6,029 6,125 5,285 6,520 6,462
EBITDA 1 348.6 417.1 380.2 152.8 633.4 634.5
EBIT 1 98.85 185.8 191.6 -122.4 128.1 227.6
Operating Margin 1.6% 3.08% 3.13% -2.32% 1.96% 3.52%
Earnings before Tax (EBT) 1 185.3 212.4 108.7 -119.6 272.1 292.2
Net income 1 110.1 132.9 62.8 -114.9 220.2 253.1
Net margin 1.78% 2.2% 1.03% -2.17% 3.38% 3.92%
EPS 2 0.6487 0.8180 0.4000 -0.7400 1.170 1.285
Free Cash Flow 1 -299.6 66.06 -2.656 -1,811 233.3 712.2
FCF margin -4.84% 1.1% -0.04% -34.28% 3.58% 11.02%
FCF Conversion (EBITDA) - 15.84% - - 36.84% 112.25%
FCF Conversion (Net income) - 49.71% - - 105.95% 281.36%
Dividend per Share 2 0.3000 0.3000 0.3000 - 0.3000 -
Announcement Date 21/03/19 13/03/20 18/03/21 04/03/22 23/03/23 13/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 215 357 542 2,481 965 11.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6163 x 0.8553 x 1.425 x 16.24 x 1.524 x 0.0186 x
Free Cash Flow 1 -300 66.1 -2.66 -1,811 233 712
ROE (net income / shareholders' equity) 5.52% 6.14% 3.23% -4.88% 8.37% 8.07%
ROA (Net income/ Total Assets) 1.28% 2.31% 2.42% -1.26% 1.12% 2.09%
Assets 1 8,605 5,755 2,597 9,148 19,689 12,123
Book Value Per Share 2 14.10 14.50 15.20 14.40 15.40 16.60
Cash Flow per Share 2 2.530 2.190 2.350 1.430 2.100 4.210
Capex 1 234 99.4 514 1,840 694 337
Capex / Sales 3.78% 1.65% 8.4% 34.83% 10.64% 5.21%
Announcement Date 21/03/19 13/03/20 18/03/21 04/03/22 23/03/23 13/03/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 3013 Stock
  4. Financials Chenming Electronic Tech. Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW