Financials Chenab Limited

Equities

CHBL

PK0082201010

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 03:30:00 29/10/2021 am IST 5-day change 1st Jan Change
2.41 PKR -.--% Intraday chart for Chenab Limited -.--% -.--%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 277.2 277.2 277.2 277.2 277.2
Enterprise Value (EV) 1 10,032 9,801 9,782 9,594 9,399
P/E ratio 1.96 x -2.87 x 0.28 x -0.61 x -0.68 x
Yield - - - - -
Capitalization / Revenue 0.77 x - - 0.55 x 0.13 x
EV / Revenue 27.8 x - - 19 x 4.42 x
EV / EBITDA -174 x -144 x -195 x -29.7 x -126 x
EV / FCF - -46,59,39,173 x -91,89,970 x -1,51,15,020 x -99,86,477 x
FCF Yield - -0% -0% -0% -0%
Price to Book -0.17 x -0.18 x -0.53 x -0.48 x -0.78 x
Nbr of stocks (in thousands) 1,15,000 1,15,000 1,15,000 1,15,000 1,15,000
Reference price 2 2.410 2.410 2.410 2.410 2.410
Announcement Date 13/07/23 13/07/23 15/09/23 22/12/23 21/03/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales 1 360.9 - - 503.7 2,128
EBITDA 1 -57.77 -68.1 -50.05 -322.5 -74.61
EBIT 1 -155 -149.3 -144.5 -414.7 -260.8
Operating Margin -42.96% - - -82.32% -12.26%
Earnings before Tax (EBT) 1 145.6 -81.25 1,020 -443.3 -383.6
Net income 1 141.4 -96.58 999.7 -452.4 -405.1
Net margin 39.17% - - -89.8% -19.04%
EPS 2 1.229 -0.8398 8.493 -3.934 -3.523
Free Cash Flow - -21.03 -1,064 -634.8 -941.2
FCF margin - - - -126.01% -44.23%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 13/07/23 13/07/23 15/09/23 22/12/23 21/03/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 9,755 9,524 9,504 9,317 9,122
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -168.9 x -139.8 x -189.9 x -28.89 x -122.3 x
Free Cash Flow - -21 -1,064 -635 -941
ROE (net income / shareholders' equity) - 12% -440% -459% -1,192%
ROA (Net income/ Total Assets) - -0.85% -0.83% -2.38% -1.48%
Assets 1 - 11,426 -1,20,946 18,995 27,371
Book Value Per Share 2 -14.60 -13.30 -4.580 -5.010 -3.090
Cash Flow per Share 2 0.1500 0.1100 0.3000 0.6700 0.6300
Capex - - - 142 72.9
Capex / Sales - - - 28.23% 3.42%
Announcement Date 13/07/23 13/07/23 15/09/23 22/12/23 21/03/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CHBL Stock
  4. Financials Chenab Limited