Ceylon Investment PLC
Statement of Profit or Loss and Other Comprehensive Income
(All figures are in Sri Lankan Rupees Thousands)
Three months ended | Nine months ended | |||||||
31st December | 31st December | |||||||
2022 | 2021 | Change % | 2022 | 2021 | Change % | |||
Revenue | 80,040 | 67,701 | 18 | 180,468 | 204,131 | (12) | ||
Net change in fair value through profit or loss | ||||||||
financial assets | (164,558) | 146,252 | (213) | (19,796) | 79,583 | (125) | ||
Profit/(loss) on investment activities | (84,518) | 213,953 | (140) | 160,672 | 283,714 | (43) | ||
Administrative and other operating expenses | (17,868) | (10,572) | 69 | (51,479) | (39,297) | 31 | ||
Profit/(loss) from operations | (102,386) | 203,381 | (150) | 109,193 | 244,417 | (55) | ||
Finance expense | (16,145) | - | 100 | (32,923) | (101) | 32,497 | ||
Profit/(loss) from operations after finance expense | (118,531) | 203,381 | (158) | 76,270 | 244,316 | (69) | ||
Share of profit/(loss) of equity accounted investees, | ||||||||
net of tax | (112,291) | 126,765 | (189) | 19,575 | 110,518 | (82) | ||
Profit/(loss) before taxation | (230,822) | 330,146 | (170) | 95,845 | 354,834 | (73) | ||
Income tax expense | (13,842) | (3,002) | 361 | (32,155) | (11,316) | 184 | ||
Profit/(loss) for the period | (244,664) | 327,144 | (175) | 63,690 | 343,518 | (81) | ||
Other comprehensive income | ||||||||
Items that are or may be reclassified to profit or loss | ||||||||
Share of other comprehensive income / (expense) of | ||||||||
equity accounted investees, net of tax | (129,521) | 942,220 | (114) | (560,713) | 744,232 | (175) | ||
Other comprehensive income/(expense) for the | ||||||||
period | (129,521) | 942,220 | (114) | (560,713) | 744,232 | (175) | ||
Total comprehensive income /(expense) for the | ||||||||
period | (374,185) | 1,269,364 | (129) | (497,023) | 1,087,750 | (146) | ||
Earnings / (loss) per share (Rs.) | (2.44) | 3.26 | 0.63 | 3.42 | ||||
Dividend per share (Rs.)* | - | - | - | - |
- Dividend per share is based on the proposed / interim dividends. Figures in brackets indicate deductions.
1
Ceylon Investment PLC
Statement of Financial Position
(All figures are in Sri Lankan Rupees Thousands) | ||
As at | ||
As at | 31.03.2022 | |
31.12.2022 | (Audited) | |
ASSETS | ||
Non-current assets | ||
Investment in equity accounted investees | 5,398,601 | 5,982,936 |
Investment in fixed deposits | 1,188,378 | - |
Total non-current assets | 6,586,979 | 5,982,936 |
Current assets | ||
Trade and other receivables | 4,092 | 35,280 |
Fair value through profit or loss financial assets | 1,790,323 | 2,274,233 |
Investment in unit trusts | 48,668 | 98,540 |
Investment in fixed deposits | 330,547 | 280,346 |
Cash and cash equivalents | 130,043 | 736,108 |
Total current assets | 2,303,673 | 3,424,507 |
Total assets | 8,890,652 | 9,407,443 |
EQUITY AND LIABILITIES | - | |
Equity | ||
Stated capital | 838,033 | 838,033 |
Capital reserves | 187,141 | 187,141 |
Revenue reserves | 7,631,649 | 8,252,461 |
Total equity | 8,656,823 | 9,277,635 |
Current liabilities | - | |
Trade and other payables | 24,988 | 124,591 |
Current tax payable | 7,801 | 5,217 |
Short term borrowings | 201,040 | - |
Total current liabilities | 233,829 | 129,808 |
Total liabilities | 233,829 | 129,808 |
Total equity and liabilities | 8,890,652 | 9,407,443 |
- | - | |
Net assets value per share (Rs.) | 86.27 | 91.55 |
The Statement of Financial Position as at 31st December 2022 and the related Statements of Profit or Loss and Other Comprehensive Income, Changes in Equity and Cash Flows for the period ended as disclosed in pages 1 to 4 have been drawn up from unaudited accounts.
I certify that these Financial Statements comply with the requirements of the Companies Act No. 07 of 2007.
(Sgd).
V.R. Wijesinghe
Director - Finance
Carsons Management Services (Private) Limited
The Board of Directors is responsible for the preparation and presentation of these financial statements.
Approved and Signed on behalf of the Investment Managers, | Approved and Signed on behalf of the Board, | |
(Sgd). | (Sgd). | (Sgd). |
K. Selvanathan | M.A.R.C. Cooray (Mrs.) | D.C.R. Gunawardena |
Director | Chairperson | Director |
Guardian Fund Management Limited | ||
10th February 2023 | ||
Colombo |
2
Ceylon Investment PLC
Statement of Changes in Equity
(All figures are in Sri Lankan Rupees Thousands)
Stated | Capital | Revenue | Total | |
capital | reserves | reserves | equity | |
- | ||||
Balance as at 1st April 2022 | 838,033 | 187,141 | 8,252,461 | 9,277,635 |
Surcharge Tax for the year of assessment 2020/21* | - | - | (48,531) | (48,531) |
Balance as at 1st April 2022 (Adjusted) | 838,033 | 187,141 | 8,203,930 | 9,229,104 |
Profit for the period | - | - | 63,690 | 63,690 |
Other comprehensive expense for the period | - | - | (560,713) | (560,713) |
Total comprehensive expense for the period | - | - | (497,023) | (497,023) |
Dividend | - | - | (75,258) | (75,258) |
Balance as at 31st December 2022 | 838,033 | 187,141 | 7,631,649 | 8,656,823 |
Balance as at 1st April 2021 | 838,033 | 187,141 | 8,384,740 | 9,409,914 |
Profit for the period | - | - | 343,518 | 343,518 |
Other comprehensive income for the period | - | - | 744,232 | 744,232 |
Total comprehensive income for the period | - | - | 1,087,750 | 1,087,750 |
Dividend | - | - | (70,937) | (70,937) |
Balance as at 31st December 2021 | 838,033 | 187,141 | 9,401,553 | 10,426,727 |
*As per the provisions of Surcharge Tax Act No. 14 of 2022, although the Company did not become liable to pay surcharge tax as a stand-alone entity, the Company was liable for surcharge tax on the basis that the Company is part of the Carson Cumberbatch PLC group, of which the aggregate taxable income exceeded the threshold as stipulated in the aforesaid Act.
Accordingly, the Company was liable for a surcharge tax of Rs. 32,974,304/- out of the taxable income of Rs. 131,897,216/- pertaining to the year of assessment 2020/21. Also, an associate Company of Ceylon Investment PLC was liable for a surcharge tax of Rs. 31,144,734/- out of the taxable income of Rs. 124,578,935/- . The surcharge tax liability was paid in two equal installments on 18th April 2022 and 18th July 2022.
The expense of surcharge tax is accounted in accordance with the "Addendum to Statement of Alternative Treatment on Accounting for Surcharge Tax levied under the Surcharge Tax Act No. 14 of 2022 " issued by the Institute of Chartered Accountants of Sri Lanka on 10th August 2022.
3
Ceylon Investment PLC
Statement of Cash Flows
(All figures are in Sri Lankan Rupees Thousands)
For the nine months ended 31st December | 2022 | 2021 |
Cash flows from operating activities | ||
Profit before taxation | 95,845 | 354,834 |
Adjustments for: | ||
Net change in fair value through profit or loss financial assets | 19,796 | (79,583) |
Finance expense | 32,923 | 101 |
Share of profit of equity accounted investees, net of tax | (19,575) | (110,518) |
Operating profit before changes in working capital | 128,989 | 164,834 |
Decrease in trade and other receivables | 31,188 | 74,399 |
Decrease / (increase) in investments | 513,986 | (177,488) |
Increase in fixed deposits | (1,238,579) | (101,332) |
Decrease in trade and other payables | (101,860) | (7,462) |
Cash used in operations | (666,276) | (47,049) |
Current tax paid | (29,571) | (15,041) |
Surcharge tax paid | (32,974) | - |
Net cash used in operating activities | (728,821) | (62,090) |
Cash flows from investing activities | ||
Investments in equity accounted investees | - | (1,900) |
Dividend received from equity accounted investees | 27,639 | 41,459 |
Net cash generated from investing activities | 27,639 | 39,559 |
Cash flows from financing activities | ||
Finance expense paid | (31,883) | (101) |
Short term borrowings (net movement) | 200,000 | - |
Dividend paid | (73,000) | (67,757) |
Net cash generated from / (used in) financing activities | 95,117 | (67,858) |
Net decrease in cash and cash equivalents during the period | (606,065) | (90,389) |
Cash and cash equivalents at the beginning of the period | 736,108 | 456,498 |
Cash and cash equivalents at the end of the period | 130,043 | 366,109 |
Statement of cash and cash equivalents | - | - |
Placements with banking institutions | - | 195,758 |
Securities purchased under resale agreements | - | 63,570 |
Investment in treasury bills | - | 39,821 |
Cash at bank | 130,043 | 66,960 |
Cash and cash equivalents for the cash flow statement purposes | 130,043 | 366,109 |
-
Figures in brackets indicate deductions.
4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Ceylon Investment plc published this content on 14 February 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2023 10:29:01 UTC.