End-of-day quote
BURSA MALAYSIA
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.715
MYR
|
0.00%
|
|
-1.38%
|
+2.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
174.6
|
222.5
|
214.7
|
210.1
|
225.5
|
216.3
|
Enterprise Value (EV)
1 |
247.8
|
297.2
|
268.2
|
198.1
|
179
|
157.4
|
P/E ratio
|
32.9
x
|
514
x
|
14.7
x
|
4.15
x
|
7.15
x
|
10.6
x
|
Yield
|
2.65%
|
2.08%
|
2.16%
|
1.47%
|
-
|
5.71%
|
Capitalization / Revenue
|
0.73
x
|
1.07
x
|
0.91
x
|
0.58
x
|
0.63
x
|
0.71
x
|
EV / Revenue
|
1.03
x
|
1.42
x
|
1.14
x
|
0.55
x
|
0.5
x
|
0.52
x
|
EV / EBITDA
|
13.3
x
|
18.1
x
|
5.71
x
|
2.17
x
|
2.45
x
|
2.94
x
|
EV / FCF
|
-212
x
|
-63.9
x
|
10.4
x
|
3.26
x
|
3.86
x
|
4.59
x
|
FCF Yield
|
-0.47%
|
-1.57%
|
9.65%
|
30.7%
|
25.9%
|
21.8%
|
Price to Book
|
0.5
x
|
0.65
x
|
0.64
x
|
0.56
x
|
0.57
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
3,08,967
|
3,08,967
|
3,08,967
|
3,08,967
|
3,08,967
|
3,08,967
|
Reference price
2 |
0.5650
|
0.7200
|
0.6950
|
0.6800
|
0.7300
|
0.7000
|
Announcement Date
|
09/04/19
|
24/06/20
|
26/04/21
|
26/04/22
|
20/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
240.6
|
208.6
|
235
|
363
|
357.1
|
304.7
|
EBITDA
1 |
18.59
|
16.38
|
46.96
|
91.42
|
73.08
|
53.47
|
EBIT
1 |
5.172
|
3.394
|
25.12
|
69.84
|
51.9
|
31.2
|
Operating Margin
|
2.15%
|
1.63%
|
10.69%
|
19.24%
|
14.53%
|
10.24%
|
Earnings before Tax (EBT)
1 |
8.98
|
7.068
|
21.78
|
66.48
|
50.78
|
31.02
|
Net income
1 |
5.299
|
0.439
|
14.62
|
50.61
|
31.56
|
20.39
|
Net margin
|
2.2%
|
0.21%
|
6.22%
|
13.94%
|
8.84%
|
6.69%
|
EPS
2 |
0.0172
|
0.001400
|
0.0473
|
0.1638
|
0.1021
|
0.0660
|
Free Cash Flow
1 |
-1.168
|
-4.653
|
25.88
|
60.79
|
46.42
|
34.29
|
FCF margin
|
-0.49%
|
-2.23%
|
11.01%
|
16.75%
|
13%
|
11.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
55.11%
|
66.5%
|
63.51%
|
64.13%
|
FCF Conversion (Net income)
|
-
|
-
|
177.03%
|
120.11%
|
147.09%
|
168.14%
|
Dividend per Share
2 |
0.0150
|
0.0150
|
0.0150
|
0.0100
|
-
|
0.0400
|
Announcement Date
|
09/04/19
|
24/06/20
|
26/04/21
|
26/04/22
|
20/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
73.2
|
74.7
|
53.5
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
12
|
46.6
|
58.8
|
Leverage (Debt/EBITDA)
|
3.94
x
|
4.563
x
|
1.139
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.17
|
-4.65
|
25.9
|
60.8
|
46.4
|
34.3
|
ROE (net income / shareholders' equity)
|
1.4%
|
0.75%
|
4.51%
|
14.8%
|
8.42%
|
5.09%
|
ROA (Net income/ Total Assets)
|
0.62%
|
0.41%
|
3.23%
|
8.98%
|
6.56%
|
3.91%
|
Assets
1 |
856.2
|
106.9
|
451.9
|
563.5
|
480.7
|
521.8
|
Book Value Per Share
2 |
1.120
|
1.110
|
1.080
|
1.220
|
1.280
|
1.310
|
Cash Flow per Share
2 |
0.0600
|
0.0500
|
0.0800
|
0.1300
|
0.2000
|
0.2200
|
Capex
1 |
13.3
|
18.6
|
11.6
|
6.21
|
6.83
|
6.98
|
Capex / Sales
|
5.53%
|
8.92%
|
4.95%
|
1.71%
|
1.91%
|
2.29%
|
Announcement Date
|
09/04/19
|
24/06/20
|
26/04/21
|
26/04/22
|
20/04/23
|
22/04/24
|
|